ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.32M | 2.31M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 1.36M | 842.00K | 701.00K | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 641.00K | |
Receivables | | | 72.00K | 14.00K | 7.00K | 6.00K | 3.00K | |
Other Current Assets | | | 97.00K | 62.00K | 56.00K | 43.00K | 5.00K | |
Total Current Assets | | | 8.49M | 2.39M | 1.43M | 891.00K | 1.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.86M | 7.65M | 7.88M | 32.20M | 28.24M | |
Investments And Advances | | | 894.00K | 1.21M | 1.50M | N/A | N/A | |
Other Non-Current Assets | | | 9.00K | 9.00K | 23.00K | 35.00K | 34.00K | |
Total Non-Current Assets | | | 8.77M | 8.87M | 9.41M | 32.24M | 28.27M | |
|
TOTAL ASSETS | | | 17.26M | 11.26M | 10.84M | 33.13M | 29.62M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 972.00K | 3.54M | N/A | N/A | 0.00 | |
Accrued Expenses | | | N/A | 0.00 | 4.00K | N/A | N/A | |
Accounts Payable | | | 721.00K | 163.00K | 232.00K | 1.36M | 222.00K | |
Other Current Liabilities | | | 7.38M | 1.53M | 1.75M | 55.00K | 0.00 | |
Total Current Liabilities | | | 9.08M | 5.24M | 1.98M | 1.41M | 222.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.00K | 0.00 | 1.87M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 51.00K | |
Total Non-Current Liabilities | | | 4.08M | 3.12M | 2.26M | 0.00 | 51.00K | |
|
TOTAL LIABILITIES | | | 13.15M | 8.36M | 4.25M | 1.41M | 273.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -129.88M | -126.66M | -121.83M | -94.64M | -91.61M | |
Additional Paid In Capital | | | 24.66M | 24.17M | 23.04M | 22.01M | 19.41M | |
Minority Interest | | | 4.06M | 3.12M | 388.00K | N/A | N/A | |
Common Shares | | | 109.33M | 105.40M | 105.38M | 104.34M | 101.55M | |
Other Shareholders' Equity | | | N/A | N/A | 23.04M | 22.01M | 19.41M | |
Shares Outstanding | | | 385.86M | 309.67M | 309.57M | 293.81M | 218.72M | |
Tangible Book Value per Share | | | 0.01 | 0.01 | 0.02 | 0.11 | 0.13 | |
Total Shareholders' Equity | | | 4.11M | 2.90M | 6.59M | 31.72M | 29.35M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.26M | 11.26M | 10.84M | 33.13M | 29.62M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | 0.28 | N/A | N/A | |
Current Ratio | | | 0.94 | 0.46 | 0.72 | 0.63 | 6.08 | |
Return On Assets (ROA) | | | -37.77% | -42.89% | -16.75% | -9.13% | -3.32% | |
Return On Equity (ROE) | | | -158.69% | -166.46% | -27.54% | -9.53% | -3.35% | |