NYSE:LEG • US5246601075
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 235.40M | -511.40M | -136.80M | 309.90M | 402.60M | |||
| Depreciation Amortization | 122.40M | 136.00M | 179.90M | 179.80M | 187.30M | |||
| Income Taxes - Deferred | -20.20M | -58.00M | -129.20M | -15.70M | -8.50M | |||
| Change In Working Capital | 83.30M | 30.00M | 116.00M | -79.70M | -336.50M | |||
| Interest Paid | 69.70M | 84.90M | 85.80M | 84.00M | 66.60M | |||
| Taxes Paid | 87.20M | 82.40M | 98.80M | 125.20M | 126.80M | |||
| Other non cash items | -82.70M | 709.10M | 467.30M | 47.10M | 26.40M | |||
| OPERATING CASH FLOW | 338.20M | 305.70M | 497.20M | 441.40M | 271.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -57.20M | -81.60M | -113.80M | -100.30M | -106.60M | |||
| Other Investing Activity | 350.50M | 45.00M | 22.50M | -80.90M | -119.60M | |||
| INVESTING CASH FLOW | 293.30M | -36.60M | -91.30M | -181.20M | -226.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -376.20M | -125.90M | -107.10M | 5.00M | 184.90M | |||
| Stock Issued/Repurchased | -2.40M | -4.90M | -6.00M | -60.30M | -6.30M | |||
| Dividend Paid | -27.00M | -136.30M | -239.40M | -229.20M | -218.30M | |||
| Other Financing Activity | -7.60M | -2.90M | -6.30M | -1.70M | 6.90M | |||
| FINANCING CASH FLOW | -413.20M | -270.00M | -358.80M | -286.20M | -32.80M | |||
| Exchange Rate Effect | 18.90M | -14.40M | 1.90M | -19.20M | 500.00K | |||
| CHANGE IN CASH | 237.20M | -15.30M | 49.00M | -45.20M | 12.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 338.20M | 305.70M | 497.20M | 441.40M | 271.30M | |||
| Capital Expenditure | -57.20M | -81.60M | -113.80M | -100.30M | -106.60M | |||
| FREE CASH FLOW | 281.00M | 224.10M | 383.40M | 341.10M | 164.70M | |||
All data in USD