NASDAQ:LAES • VGG794831062
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -30.44M | -21.20M | -3.27M | 5.77M | -4.83M | |||
| Depreciation Amortization | 665.00K | 630.00K | 570.00K | 408.00K | 1.54M | |||
| Income Taxes - Deferred | N/A | 3.08M | N/A | N/A | N/A | |||
| Change In Working Capital | -2.58M | 5.31M | 319.00K | -6.46M | -34.00K | |||
| Taxes Paid | 4.00K | 4.00K | 0.00 | 4.00K | N/A | |||
| Other non cash items | 10.98M | 982.00K | -661.00K | 730.00K | -267.00K | |||
| OPERATING CASH FLOW | -18.30M | -11.21M | -3.04M | 446.00K | -3.59M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -943.00K | -571.00K | -3.02M | -299.00K | -36.00K | |||
| Other Investing Activity | N/A | N/A | N/A | 0.00 | N/A | |||
| INVESTING CASH FLOW | -2.58M | -571.00K | -3.02M | -299.00K | -36.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -2.10M | 18.59M | 9.60M | 1.75M | 3.69M | |||
| Stock Issued/Repurchased | N/A | 77.61M | N/A | N/A | N/A | |||
| Other Financing Activity | -8.22M | -6.72M | -680.00K | N/A | N/A | |||
| FINANCING CASH FLOW | 122.95M | 89.48M | 8.92M | 1.75M | 3.69M | |||
| Exchange Rate Effect | 10.00K | 24.00K | -21.00K | 96.00K | 170.00K | |||
| CHANGE IN CASH | 102.08M | 77.73M | 2.84M | 1.99M | 234.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -18.30M | -11.21M | -3.04M | 446.00K | -3.59M | |||
| Capital Expenditure | -943.00K | -571.00K | -3.02M | -299.00K | -36.00K | |||
| FREE CASH FLOW | -19.24M | -11.78M | -6.06M | 147.00K | -3.63M | |||
All data in USD