| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 33.15M | N/A | N/A | |
| Cash Equivalents | | | 4.12M | 16.33M | N/A | 52.97M | 244.00K | |
| Receivables | | | N/A | 41.00K | 302.00K | N/A | N/A | |
| Other Current Assets | | | 1.41M | 321.00K | 628.00K | 334.00K | 4.00K | |
| Total Current Assets | | | 5.53M | 16.69M | 34.08M | 53.30M | 248.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 220.00K | 1.25M | 20.00K | N/A | |
| Goodwill | | | 1.26M | 1.26M | 1.26M | N/A | N/A | |
| Intangibles | | | 6.84M | 7.94M | 8.59M | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 8.10M | 9.43M | 11.10M | 21.00K | 0.00 | |
| |
| TOTAL ASSETS | | | 13.63M | 26.12M | 45.18M | 53.32M | 248.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 82.00K | 263.00K | N/A | N/A | |
| Accounts Payable | | | 1.34M | 2.55M | 1.61M | 447.00K | 7.00K | |
| Other Current Liabilities | | | 39.30K | 0.00 | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.38M | 2.63M | 1.88M | 447.00K | 7.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 46.90K | 84.00K | 804.00K | 1.45M | N/A | |
| Total Non-Current Liabilities | | | 46.90K | 84.00K | 804.00K | 1.45M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.42M | 2.72M | 2.68M | 1.90M | 7.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -59.90M | -35.32M | -19.36M | -2.21M | -41.00K | |
| Additional Paid In Capital | | | 72.09M | 58.72M | 61.84M | 53.63M | 267.00K | |
| Common Shares | | | 700.00 | 0.00 | 18.00K | 18.00K | 15.00K | |
| Other Shareholders' Equity | | | 18.30K | -5.00K | -1.00K | -11.00K | N/A | |
| Shares Outstanding | | | 7.44M | 1.04M | 1.30M | 1.15M | 653.00K | |
| Tangible Book Value per Share | | | 0.55 | 13.62 | 25.08 | 44.71 | 0.37 | |
| Total Shareholders' Equity | | | 12.21M | 23.40M | 42.50M | 51.42M | 241.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.63M | 26.12M | 45.18M | 53.32M | 248.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.02 | 6.34 | 18.15 | 119.24 | 35.43 | |
| Return On Assets (ROA) | | | -99.00% | -61.12% | -30.85% | -4.08% | -16.53% | |
| Return On Equity (ROE) | | | -110.55% | -68.22% | -32.79% | -4.23% | -17.01% | |