| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 82.43M | 334.07M | 215.05M | 59.20M | 185.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 377.82M | 260.24M | 228.60M | 230.90M | 292.90M | |
| Inventories | | | 764.99M | 390.21M | 500.35M | 596.80M | 363.00M | |
| Other Current Assets | | | 112.81M | 79.77M | 99.88M | 95.30M | 69.50M | |
| Total Current Assets | | | 1.34B | 1.06B | 1.04B | 982.30M | 910.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 284.48M | 150.47M | 166.86M | 155.50M | 160.10M | |
| Investments And Advances | | | null | 50.14M | 41.40M | 50.50M | 51.00M | |
| Goodwill | | | 518.67M | 208.79M | 209.86M | 209.60M | 212.20M | |
| Intangibles | | | 454.52M | 78.87M | 90.87M | 99.00M | 100.40M | |
| Other Non-Current Assets | | | 267.04M | 97.99M | 92.57M | 85.40M | 98.70M | |
| Total Non-Current Assets | | | 1.52B | 586.26M | 601.55M | 600.00M | 622.30M | |
| |
| TOTAL ASSETS | | | 2.86B | 1.65B | 1.65B | 1.58B | 1.53B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 7.30M | 200.00K | |
| Current Portion Of LT Debt. | | | null | 0 | 20.00M | 10.00M | 0 | |
| Accrued Expenses | | | 351.17M | 184.94M | 169.31M | 178.00M | 213.60M | |
| Accounts Payable | | | 348.74M | 179.68M | 180.22M | 206.30M | 214.20M | |
| Other Current Liabilities | | | 2.37M | 29.29M | 23.11M | 38.80M | 27.70M | |
| Total Current Liabilities | | | 702.29M | 393.90M | 392.64M | 440.40M | 455.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.34B | 740.32M | 763.92M | 782.60M | 791.30M | |
| Deferred Taxes/Income | | | null | 5.72M | 5.61M | 6.90M | 5.60M | |
| Other Non-Current Liabilities | | | 288.75M | 110.54M | 111.36M | 101.50M | 132.20M | |
| Total Non-Current Liabilities | | | 1.63B | 856.58M | 880.89M | 891.10M | 929.10M | |
| |
| TOTAL LIABILITIES | | | 2.33B | 1.25B | 1.27B | 1.33B | 1.38B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 256.32M | 199.96M | 166.57M | 86.70M | 22.60M | |
| Additional Paid In Capital | | | 348.04M | 316.75M | 273.20M | 243.70M | 218.30M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 0 | 0 | null | null | null | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -74.75M | -116.65M | -67.85M | -79.70M | -92.80M | |
| Shares Outstanding | | | 55.58M | 55.31M | 55.72M | 55.50M | 56.40M | |
| Tangible Book Value per Share | | | -7.9802 | 2.0321 | 1.2775 | -1.0414 | -2.9167 | |
| Total Shareholders' Equity | | | 529.62M | 400.06M | 371.91M | 250.80M | 148.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.86B | 1.65B | 1.65B | 1.58B | 1.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.53 | 1.85 | 2.05 | 3.15 | 5.34 | |
| Current Ratio | | | 1.91 | 2.70 | 2.66 | 2.23 | 2.00 | |
| Return On Assets (ROA) | | | 7.60% | 14.89% | 14.04% | 15.52% | 12.75% | |
| Return On Equity (ROE) | | | 41.10% | 61.44% | 62.11% | 97.89% | 131.94% | |
| Return On Invested Capital (ROIC) | | | 14.53% | 25.33% | 22.26% | 25.84% | 21.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.10% | 34.50% | 26.87% | 27.24% | 26.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.41% | 50.13% | 37.84% | 38.00% | 40.80% | |