| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.46B | 1.61B | 943.70M | 970.00M | 1.04B | |
| Marketable Securities | | | 31.40M | 103.50M | 13.70M | 59.50M | 15.20M | |
| Receivables | | | 1.15B | 1.26B | 1.28B | 1.42B | 1.18B | |
| Inventories | | | 995.40M | 1.05B | 1.10B | 1.35B | 1.20B | |
| Other Current Assets | | | 1.00M | 13.60M | 15.20M | 447.50M | 33.90M | |
| Total Current Assets | | | 3.63B | 4.04B | 3.34B | 4.20B | 3.46B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.96B | 2.11B | 2.13B | 2.10B | 2.09B | |
| Investments And Advances | | | 386.80M | 393.80M | 216.80M | 100.90M | 106.40M | |
| Goodwill | | | N/A | 3.26B | 3.30B | 3.21B | 3.12B | |
| Intangibles | | | 5.47B | 2.52B | 2.45B | 2.51B | 2.46B | |
| Other Non-Current Assets | | | 186.10M | 194.00M | 178.20M | 167.50M | 158.10M | |
| Total Non-Current Assets | | | 8.00B | 8.47B | 8.28B | 8.09B | 7.94B | |
| |
| TOTAL ASSETS | | | 11.63B | 12.51B | 11.62B | 12.28B | 11.40B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 900.00K | 2.40M | 34.70M | 200.00K | 5.30M | |
| Current Portion Of LT Debt. | | | 983.90M | 979.00M | 28.60M | 727.80M | 28.30M | |
| Accrued Expenses | | | N/A | 21.70M | 18.80M | 22.30M | 19.70M | |
| Accounts Payable | | | 1.48B | 1.68B | 1.73B | 1.91B | 1.74B | |
| Other Current Liabilities | | | 193.60M | 226.90M | 205.40M | 253.30M | 202.30M | |
| Total Current Liabilities | | | 2.66B | 2.91B | 2.01B | 2.92B | 2.00B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.54B | 2.54B | 2.48B | 2.47B | 3.16B | |
| Deferred Taxes/Income | | | 388.60M | 400.90M | 394.20M | 452.30M | 447.30M | |
| Other Non-Current Liabilities | | | 135.30M | 174.00M | 210.40M | 217.30M | 187.30M | |
| Total Non-Current Liabilities | | | 3.06B | 3.11B | 3.08B | 3.15B | 3.80B | |
| |
| TOTAL LIABILITIES | | | 5.73B | 6.03B | 5.09B | 6.06B | 5.79B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.97B | 4.58B | 6.30B | 5.87B | 5.42B | |
| Additional Paid In Capital | | | 398.70M | 1.88B | 398.70M | 398.70M | 398.70M | |
| Minority Interest | | | 1.80M | 1.50M | 1.50M | 1.70M | N/A | |
| Common Shares | | | 20.50M | 20.80M | 21.90M | 22.10M | 22.10M | |
| Other Shareholders' Equity | | | -482.50M | 8.50M | -198.70M | -68.00M | -239.00M | |
| Shares Outstanding | | | 164.00M | 166.44M | 175.79M | 176.99M | 176.85M | |
| Tangible Book Value per Share | | | 2.69 | 4.25 | 4.39 | 2.84 | 0.12 | |
| Total Shareholders' Equity | | | 5.91B | 6.49B | 6.52B | 6.22B | 5.60B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.63B | 12.51B | 11.62B | 12.28B | 11.40B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.43 | 0.39 | 0.38 | 0.40 | 0.57 | |
| Current Ratio | | | 1.36 | 1.39 | 1.66 | 1.44 | 1.73 | |
| Return On Assets (ROA) | | | 6.41% | 5.87% | 6.27% | 4.94% | 6.70% | |
| Return On Equity (ROE) | | | 12.62% | 11.32% | 11.17% | 9.75% | 13.62% | |
| Return On Invested Capital (ROIC) | | | 8.73% | 8.17% | 7.48% | 8.52% | 7.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.76% | 8.25% | 7.49% | 8.57% | 7.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.53% | 21.07% | 18.60% | 22.23% | 17.98% | |