| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 693.47M | 559.93M | 331.15M | 279.00M | 230.00M | |
| Receivables | | | 3.49M | 2.74M | 143.00K | 0.00 | 18.20M | |
| Other Current Assets | | | 22.34M | 26.22M | 16.00M | 6.70M | 3.20M | |
| Total Current Assets | | | 719.31M | 588.89M | 347.29M | 285.80M | 251.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.03M | 23.49M | 19.47M | 17.60M | 2.40M | |
| Other Non-Current Assets | | | 1.45M | 3.50M | 3.26M | 3.40M | 1.40M | |
| Total Non-Current Assets | | | 23.48M | 26.99M | 22.73M | 21.00M | 3.90M | |
| |
| TOTAL ASSETS | | | 742.78M | 615.89M | 370.02M | 306.80M | 255.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 17.28M | 22.43M | 18.26M | 12.50M | 8.00M | |
| Accounts Payable | | | 2.30M | 4.60M | 5.45M | 3.30M | 3.60M | |
| Other Current Liabilities | | | 4.51M | 416.00K | 665.00K | 700.00K | 200.00K | |
| Total Current Liabilities | | | 24.09M | 27.45M | 24.37M | 16.50M | 11.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 15.11M | 16.88M | 13.44M | 12.80M | 200.00K | |
| Total Non-Current Liabilities | | | 15.11M | 16.88M | 13.44M | 12.90M | 300.00K | |
| |
| TOTAL LIABILITIES | | | 39.20M | 44.33M | 37.81M | 29.40M | 12.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -458.30M | -568.78M | -381.43M | -228.40M | -123.80M | |
| Additional Paid In Capital | | | 1.16B | 1.14B | 713.64M | 505.90M | 366.90M | |
| Common Shares | | | 4.00K | 4.00K | 3.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 40.63M | 40.55M | 31.84M | 27.50M | 24.00M | |
| Tangible Book Value per Share | | | 17.32 | 14.09 | 10.43 | 10.09 | 10.13 | |
| Total Shareholders' Equity | | | 703.58M | 571.55M | 332.21M | 277.40M | 243.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 742.78M | 615.89M | 370.02M | 306.80M | 255.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 29.86 | 21.45 | 14.25 | 17.32 | 21.31 | |
| Return On Assets (ROA) | | | 8.68% | -30.42% | -41.35% | -34.12% | -23.01% | |
| Return On Equity (ROE) | | | 9.16% | -32.78% | -46.05% | -37.74% | -24.15% | |
| Return On Invested Capital (ROIC) | | | 4.79% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 136.53% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 136.53% | N/A | N/A | N/A | N/A | |