ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 21.41M | 65.40M | 92.50M | |
Cash Equivalents | | | 5.96M | N/A | N/A | N/A | N/A | |
Receivables | | | N/A | 0.00 | 5.00M | 0.00 | 2.00M | |
Other Current Assets | | | 79.70M | 86.73M | 71.23M | 63.20M | 69.90M | |
Total Current Assets | | | 85.67M | 90.00M | 97.64M | 128.60M | 164.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 620.00K | 640.00K | 1.22M | 1.30M | 600.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 2.15M | 2.08M | 1.92M | 1.80M | 1.10M | |
Other Non-Current Assets | | | 91.00K | 90.00K | 91.00K | 100.00K | 100.00K | |
Total Non-Current Assets | | | 2.87M | 3.00M | 3.23M | 3.30M | 1.80M | |
|
TOTAL ASSETS | | | 88.53M | 93.00M | 100.86M | 131.90M | 166.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 77.66M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 31.49M | 113.00M | 0.00 | 25.00M | N/A | |
Accrued Expenses | | | 18.36M | 17.00M | 36.44M | 14.90M | 12.00M | |
Accounts Payable | | | 3.04M | 1.49M | 903.00K | 1.30M | 2.00M | |
Other Current Liabilities | | | 8.62M | 7.27M | 4.95M | 1.60M | 2.10M | |
Total Current Liabilities | | | 139.18M | 139.00M | 42.30M | 42.70M | 16.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 85.85M | 80.70M | 101.90M | |
Other Non-Current Liabilities | | | 1.04M | 1.27M | 709.00K | 1.30M | 7.30M | |
Total Non-Current Liabilities | | | 1.04M | 1.00M | 86.56M | 82.10M | 109.30M | |
|
TOTAL LIABILITIES | | | 140.22M | 140.00M | 128.85M | 124.80M | 125.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -154.14M | -148.00M | -122.54M | -76.70M | -36.80M | |
Additional Paid In Capital | | | 102.45M | 102.00M | 94.54M | 83.80M | 77.60M | |
Common Shares | | | 500.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -500.00 | 0.00 | 0.00 | N/A | N/A | |
Shares Outstanding | | | 4.48M | 4.45M | 4.07M | 3.90M | 3.90M | |
Tangible Book Value per Share | | | -12.01 | -11.03 | -7.34 | 1.36 | 10.18 | |
Total Shareholders' Equity | | | -51.69M | -47.00M | -27.99M | 7.10M | 40.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 88.53M | 93.00M | 100.86M | 131.90M | 166.20M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -3.07 | 11.37 | 2.50 | |
Current Ratio | | | 0.62 | 0.65 | 2.31 | 3.01 | 10.21 | |
Return On Assets (ROA) | | | -35.05% | -27.87% | -36.35% | -28.73% | 12.76% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -533.80% | 51.96% | |
Return On Invested Capital (ROIC) | | | 39.53% | N/A | N/A | N/A | 0.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 50.73% | N/A | N/A | N/A | 0.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 56.51% | N/A | N/A | N/A | 0.90% | |