| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 49.31M | 291.66M | 170.12M | 99.41M | 188.10M | |
| Cash Equivalents | | | N/A | -1.00K | N/A | 101.00M | 189.46M | |
| Marketable Securities | | | 343.07M | 209.84M | 179.26M | N/A | N/A | |
| Receivables | | | 528.62M | 603.36M | 665.99M | 689.30M | 627.46M | |
| Inventories | | | 401.04M | 367.27M | 413.63M | 447.13M | 421.88M | |
| Other Current Assets | | | 21.04M | 21.20M | 15.17M | 17.37M | 18.91M | |
| Total Current Assets | | | 1.34B | 1.49B | 1.44B | 1.25B | 1.26B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 53.18M | 54.10M | 44.18M | 51.27M | 32.88M | |
| Investments And Advances | | | 45.71M | 47.93M | 45.32M | 41.73M | 17.71M | |
| Goodwill | | | 68.66M | 68.66M | 68.66M | 68.66M | 68.66M | |
| Intangibles | | | 92.20M | 92.11M | 92.43M | 91.90M | 91.16M | |
| Other Non-Current Assets | | | 17.07M | 17.07M | 14.86M | 15.10M | 791.00K | |
| Total Non-Current Assets | | | 276.83M | 279.86M | 265.45M | 268.66M | 211.19M | |
| |
| TOTAL ASSETS | | | 1.62B | 1.77B | 1.71B | 1.52B | 1.47B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.74M | 106.56M | 64.53M | 5.65M | 8.86M | |
| Accounts Payable | | | 933.72M | 943.42M | 942.77M | 842.06M | 800.55M | |
| Other Current Liabilities | | | 320.71M | 351.06M | 234.00M | 127.45M | 157.33M | |
| Total Current Liabilities | | | 1.27B | 1.40B | 1.24B | 975.16M | 966.74M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.79M | 41.68M | 144.25M | 199.26M | 159.73M | |
| Deferred Taxes/Income | | | 61.61M | 63.01M | 56.92M | 56.18M | 41.36M | |
| Other Non-Current Liabilities | | | 30.77M | 29.28M | 29.01M | 31.36M | 32.00M | |
| Total Non-Current Liabilities | | | 151.40M | 152.09M | 247.51M | 305.05M | 245.66M | |
| |
| TOTAL LIABILITIES | | | 1.42B | 1.55B | 1.49B | 1.28B | 1.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 202.30M | 224.55M | 228.13M | 265.38M | 271.90M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 187.04M | 205.63M | |
| Minority Interest | | | 18.23M | 18.13M | 17.33M | 18.24M | 12.57M | |
| Common Shares | | | 5.16M | 5.16M | 5.16M | 5.62M | 5.64M | |
| Treasury Stock | | | -6.12M | -9.67M | -12.50M | -29.33M | -22.40M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 1.00K | 1.00K | |
| Shares Outstanding | | | 19.61M | 19.48M | 19.38M | 20.56M | 21.04M | |
| Tangible Book Value per Share | | | 2.06 | 3.04 | 3.08 | 3.94 | 4.53 | |
| Total Shareholders' Equity | | | 201.35M | 220.05M | 220.80M | 241.67M | 255.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.62B | 1.77B | 1.71B | 1.52B | 1.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.19 | 0.65 | 0.82 | 0.63 | |
| Current Ratio | | | 1.06 | 1.07 | 1.16 | 1.29 | 1.30 | |
| Return On Assets (ROA) | | | 4.24% | 2.54% | 3.52% | 3.22% | 2.99% | |
| Return On Equity (ROE) | | | 34.13% | 20.44% | 27.24% | 20.28% | 17.19% | |
| Return On Invested Capital (ROIC) | | | 27.71% | 17.23% | 18.53% | 14.26% | 15.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1009.24% | 39.50% | 30.02% | 17.49% | 25.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4176.19% | 67.81% | 27.34% | 51.53% | |