ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 155.00M | 201.00M | 255.00M | 217.00M | 362.00M | |
Receivables | | | 150.00M | 143.00M | 195.00M | 177.00M | 175.00M | |
Inventories | | | 238.00M | 219.00M | 217.00M | 237.00M | 219.00M | |
Other Current Assets | | | 31.00M | 32.00M | 45.00M | 50.00M | 51.00M | |
Total Current Assets | | | 574.00M | 595.00M | 712.00M | 681.00M | 807.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 238.00M | 216.00M | 199.00M | 193.00M | 187.00M | |
Goodwill | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |
Intangibles | | | 18.00M | 20.00M | 24.00M | 28.00M | 34.00M | |
Other Non-Current Assets | | | 1.09B | 1.16B | 1.41B | 1.37B | 1.13B | |
Total Non-Current Assets | | | 1.36B | 1.41B | 1.64B | 1.60B | 1.36B | |
|
TOTAL ASSETS | | | 1.93B | 2.00B | 2.35B | 2.29B | 2.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 479.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
Accrued Expenses | | | 12.00M | 78.00M | 85.00M | 90.00M | 85.00M | |
Accounts Payable | | | 111.00M | 120.00M | 125.00M | 134.00M | 153.00M | |
Other Current Liabilities | | | 127.00M | 62.00M | 72.00M | 68.00M | 70.00M | |
Total Current Liabilities | | | 729.00M | 261.00M | 283.00M | 293.00M | 309.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.00M | 466.00M | 457.00M | 316.00M | 253.00M | |
Deferred Taxes/Income | | | N/A | 24.00M | 27.00M | 27.00M | 29.00M | |
Other Non-Current Liabilities | | | 442.92M | 390.19M | 446.19M | 404.00M | 603.00M | |
Total Non-Current Liabilities | | | 453.92M | 880.20M | 930.19M | 747.00M | 885.00M | |
|
TOTAL LIABILITIES | | | 1.18B | 1.14B | 1.21B | 1.04B | 1.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -426.00M | -393.00M | -495.00M | -570.00M | -596.00M | |
Additional Paid In Capital | | | 1.15B | 1.15B | 1.16B | 1.16B | 1.17B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 222.08M | 218.81M | 210.81M | 204.00M | 197.00M | |
Treasury Stock | | | -14.00M | -12.00M | -11.00M | -11.00M | -10.00M | |
Other Shareholders' Equity | | | -179.00M | -104.00M | 281.00M | 462.00M | 220.00M | |
Shares Outstanding | | | 81.00M | 80.50M | 79.60M | 79.00M | 79.00M | |
Tangible Book Value per Share | | | 6.15 | 7.58 | 11.25 | 12.68 | 9.30 | |
Total Shareholders' Equity | | | 750.08M | 859.80M | 1.14B | 1.25B | 977.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.93B | 2.00B | 2.35B | 2.29B | 2.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.54 | 0.40 | 0.25 | 0.26 | |
Current Ratio | | | 0.79 | 2.28 | 2.52 | 2.32 | 2.61 | |
Return On Assets (ROA) | | | -0.31% | 3.90% | 2.38% | 0.57% | 1.01% | |
Return On Equity (ROE) | | | -0.80% | 9.07% | 4.90% | 1.04% | 2.25% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.61% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.70% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.71% | N/A | N/A | |