| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 170.16M | 113.21M | 126.69M | 156.27M | 121.04M | |
| Insurance Receivables | | | 124.06M | 140.03M | 143.21M | 105.75M | 71.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 138.25M | 97.97M | 78.19M | 129.86M | 49.30M | |
| Investments And Advances | | | 4.75B | 3.94B | 2.95B | 1.95B | 1.56B | |
| Intangibles | | | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | |
| Other Non-Current Assets | | | 36.73M | 60.22M | 55.70M | 56.98M | 2.11M | |
| |
| TOTAL ASSETS | | | 5.83B | 4.89B | 3.77B | 2.75B | 2.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 50.85M | 55.16M | 44.92M | 31.36M | 23.25M | |
| Total Current Liabilities | | | 50.85M | 55.16M | 44.92M | 31.36M | 23.25M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 199.33M | 184.12M | 183.85M | 195.75M | 42.70M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 8.36M | 5.79M | 15.57M | 4.46M | 15.19M | |
| Total Non-Current Liabilities | | | 3.92B | 3.35B | 2.64B | 1.97B | 1.30B | |
| |
| TOTAL LIABILITIES | | | 3.97B | 3.40B | 2.69B | 2.00B | 1.33B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.58B | 1.23B | 828.25M | 533.12M | 385.94M | |
| Additional Paid In Capital | | | 368.96M | 361.40M | 352.97M | 347.01M | 295.04M | |
| Common Shares | | | 234.00K | 233.00K | 232.00K | 231.00K | 228.00K | |
| Treasury Stock | | | -50.00M | -10.00M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -36.24M | -97.21M | -94.62M | -134.92M | 18.13M | |
| Shares Outstanding | | | 23.26M | 23.27M | 23.18M | 23.09M | 22.83M | |
| Tangible Book Value per Share | | | 80.03 | 63.60 | 46.73 | 32.13 | 30.47 | |
| Total Shareholders' Equity | | | 1.87B | 1.48B | 1.09B | 745.45M | 699.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.83B | 4.89B | 3.77B | 2.75B | 2.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.12 | 0.17 | 0.26 | 0.06 | |
| Return On Assets (ROA) | | | 8.13% | 8.49% | 8.17% | 5.79% | 7.54% | |
| Return On Equity (ROE) | | | 25.42% | 27.96% | 28.35% | 21.34% | 21.83% | |
| Return On Invested Capital (ROIC) | | | 7.64% | 7.98% | 8.15% | 6.72% | 6.70% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.87% | 8.17% | 8.43% | 7.13% | 7.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.88% | 8.18% | 8.44% | 7.14% | 7.14% | |