ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 493.60K | 358.80K | 749.30K | 1.10M | 1.15M | |
Receivables | | | 204.00K | 88.10K | 103.10K | 1.06M | 1.07M | |
Inventories | | | 157.60K | 376.00K | 250.40K | 763.50K | 519.20K | |
Other Current Assets | | | 440.00K | 205.90K | 2.62M | 342.00K | 137.20K | |
Total Current Assets | | | 1.30M | 1.03M | 3.72M | 3.10M | 2.88M | |
|
Non-Current Assets | |
---|
PPE Net | | | 902.20K | 929.30K | 1.07M | 1.25M | 1.44M | |
Intangibles | | | 558.50K | 536.10K | 733.30K | 826.50K | 828.60K | |
Other Non-Current Assets | | | N/A | 0.00 | 158.80K | 444.20K | 859.30K | |
Total Non-Current Assets | | | 1.46M | 1.47M | 1.96M | 2.52M | 3.25M | |
|
TOTAL ASSETS | | | 2.76M | 2.49M | 5.68M | 5.62M | 6.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 6.63M | 4.00M | 2.38M | |
Current Portion Of LT Debt. | | | 475.60K | 461.70K | 450.40K | 278.20K | 132.60K | |
Accounts Payable | | | 959.30K | 1.19M | 437.00K | 602.80K | 626.20K | |
Other Current Liabilities | | | 865.80K | 762.10K | 3.38M | 1.46M | 1.58M | |
Total Current Liabilities | | | 2.30M | 2.41M | 10.89M | 6.34M | 4.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.59M | 1.71M | 2.18M | 2.58M | 2.20M | |
Other Non-Current Liabilities | | | N/A | 0.00 | 1.02M | 837.30K | 777.00K | |
Total Non-Current Liabilities | | | 1.59M | 1.71M | 5.34M | 5.80M | 5.30M | |
|
TOTAL LIABILITIES | | | 3.89M | 4.12M | 16.24M | 12.14M | 10.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -35.62M | -34.35M | -41.99M | -37.10M | -31.55M | |
Additional Paid In Capital | | | 8.53M | 8.32M | 7.75M | 7.44M | 5.51M | |
Minority Interest | | | N/A | 0.00 | 2.15M | 2.38M | 2.32M | |
Common Shares | | | 25.96M | 24.40M | 23.69M | 23.13M | 22.16M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 154.77M | 137.79M | 131.84M | 124.83M | 114.81M | |
Tangible Book Value per Share | | | -0.01 | -0.02 | -0.09 | -0.06 | -0.04 | |
Total Shareholders' Equity | | | -1.13M | -1.63M | -10.56M | -6.52M | -3.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.76M | 2.49M | 5.68M | 5.62M | 6.13M | |
|
Statistics | |
---|
Debt/Equity | | | -1.40 | -1.05 | -0.83 | -1.01 | -1.18 | |
Current Ratio | | | 0.56 | 0.43 | 0.34 | 0.49 | 0.61 | |
Return On Assets (ROA) | | | 225.92% | 244.48% | -88.61% | -69.22% | -75.06% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |