CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 488.00K | 928.50K | 247.50K | |
Depreciation Amortization | | | 274.00K | 298.40K | 226.10K | |
Change In Working Capital | | | -2.04M | 4.37M | -752.00K | |
Interest Paid | | | 60.70K | 35.70K | 25.90K | |
Taxes Paid | | | 249.10K | -149.30K | -28.70K | |
Other non cash items | | | -14.50K | -160.60K | 48.70K | |
OPERATING CASH FLOW | | | -1.30M | 5.44M | -229.80K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | 0.00 | 0.00 | -91.40K | |
Other Investing Activity | | | 91.20K | 66.40K | 1.60K | |
INVESTING CASH FLOW | | | 91.20K | 66.40K | -89.80K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 243.80K | 147.10K | -389.40K | |
Other Financing Activity | | | -60.70K | -2.61M | -130.70K | |
FINANCING CASH FLOW | | | 183.10K | -2.47M | -520.10K | |
|
Exchange Rate Effect | | | 10.40K | 7.50K | -8.30K | |
CHANGE IN CASH | | | -1.01M | 3.05M | -847.90K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -1.30M | 5.44M | -229.80K | |
Capital Expenditure | | | 0.00 | 0.00 | -91.40K | |
FREE CASH FLOW | | | -1.30M | 5.44M | -321.20K | |