US4943681035 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.76B | 1.96B | 1.84B | 2.40B | 2.20B | |||
Depreciation Amortization | 753.00M | 754.00M | 766.00M | 796.00M | 917.00M | |||
Income Taxes - Deferred | -322.00M | -57.00M | -70.00M | 45.00M | 29.00M | |||
Change In Working Capital | 636.00M | -11.00M | 97.00M | 290.00M | -304.00M | |||
Interest Paid | 277.00M | 270.00M | 243.00M | 245.00M | 255.00M | |||
Taxes Paid | 648.00M | 468.00M | 492.00M | 533.00M | 528.00M | |||
Other non cash items | 711.00M | 86.00M | 93.00M | 202.00M | -103.00M | |||
OPERATING CASH FLOW | 3.54B | 2.73B | 2.73B | 3.73B | 2.74B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -766.00M | -876.00M | -1.01B | -1.22B | -1.21B | |||
Other Investing Activity | 348.00M | 91.00M | -49.00M | -1.09B | 167.00M | |||
INVESTING CASH FLOW | -418.00M | -785.00M | -1.06B | -2.31B | -1.04B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -483.00M | -51.00M | 239.00M | 430.00M | 302.00M | |||
Stock Issued/Repurchased | -128.00M | -6.00M | -335.00M | -483.00M | -572.00M | |||
Dividend Paid | -1.59B | -1.56B | -1.52B | -1.45B | -1.41B | |||
Other Financing Activity | -175.00M | -145.00M | -84.00M | -63.00M | -114.00M | |||
FINANCING CASH FLOW | -2.37B | -1.76B | -1.70B | -1.57B | -1.79B | |||
Exchange Rate Effect | -84.00M | -31.00M | -11.00M | 4.00M | 1.00M | |||
CHANGE IN CASH | 666.00M | 157.00M | -33.00M | -139.00M | -97.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.54B | 2.73B | 2.73B | 3.73B | 2.74B | |||
Capital Expenditure | -766.00M | -876.00M | -1.01B | -1.22B | -1.21B | |||
FREE CASH FLOW | 2.78B | 1.86B | 1.72B | 2.51B | 1.53B |
All data in USD