US4972661064 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 222.91M | 122.80M | -246.80M | -271.60M | 143.00M | |||
Depreciation Amortization | 211.16M | 201.40M | 213.70M | 219.90M | 219.60M | |||
Income Taxes - Deferred | 65.30M | 37.80M | -44.40M | 25.20M | 46.80M | |||
Change In Working Capital | 4.91M | -103.40M | 15.90M | -138.30M | 36.60M | |||
Interest Paid | 49.32M | 42.80M | 40.90M | 48.70M | 55.80M | |||
Taxes Paid | 65.79M | 2.60M | -116.60M | -35.60M | 2.90M | |||
Other non cash items | 35.96M | 35.50M | 383.10M | 609.70M | 65.80M | |||
OPERATING CASH FLOW | 540.23M | 294.10M | 321.60M | 444.90M | 511.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -401.73M | -172.60M | -98.00M | -148.20M | -248.20M | |||
Other Investing Activity | -11.42M | 33.00M | 42.20M | -337.70M | -204.80M | |||
INVESTING CASH FLOW | -413.15M | -139.60M | -55.80M | -485.80M | -453.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -61.22M | -83.60M | -308.10M | 100.00M | -42.40M | |||
Stock Issued/Repurchased | -108.59M | -19.00M | 600.00K | 400.00K | 5.70M | |||
Other Financing Activity | -5.26M | -6.10M | -3.80M | -3.90M | -5.20M | |||
FINANCING CASH FLOW | -175.08M | -108.80M | -311.30M | 96.50M | -41.90M | |||
CHANGE IN CASH | -48.00M | 45.70M | -45.50M | 55.60M | 16.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 540.23M | 294.10M | 321.60M | 444.90M | 511.80M | |||
Capital Expenditure | -401.73M | -172.60M | -98.00M | -148.20M | -248.20M | |||
FREE CASH FLOW | 138.50M | 121.50M | 223.60M | 296.70M | 263.60M |
All data in USD