| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 17.20M | 18.40M | 82.40M | 57.40M | 303.20M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 475.20M | 415.10M | 396.10M | 429.30M | 448.90M | |
| Inventories | | | 702.30M | 503.90M | 477.20M | 525.40M | 404.60M | |
| Other Current Assets | | | 49.50M | 39.00M | 34.50M | 30.50M | 48.70M | |
| Total Current Assets | | | 1.24B | 976.40M | 990.20M | 1.04B | 1.21B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.22B | 1.19B | 1.08B | 1.05B | 997.60M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 18.80M | 18.80M | 18.80M | 18.80M | 39.30M | |
| Intangibles | | | 42.10M | 45.50M | 50.00M | 55.30M | 67.70M | |
| Other Non-Current Assets | | | 63.20M | 86.10M | 124.10M | 120.00M | 112.40M | |
| Total Non-Current Assets | | | 1.35B | 1.34B | 1.28B | 1.25B | 1.22B | |
| |
| TOTAL ASSETS | | | 2.59B | 2.31B | 2.27B | 2.29B | 2.42B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.40M | 2.40M | 2.10M | 2.10M | 2.10M | |
| Accrued Expenses | | | 93.60M | 120.10M | 105.70M | 102.60M | 93.70M | |
| Accounts Payable | | | 392.80M | 266.90M | 252.70M | 305.10M | 351.40M | |
| Other Current Liabilities | | | 11.90M | 11.20M | 9.50M | 8.90M | 9.50M | |
| Total Current Liabilities | | | 500.70M | 400.60M | 370.00M | 418.70M | 456.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.04B | 1.05B | 1.05B | 1.04B | 1.04B | |
| Deferred Taxes/Income | | | 64.60M | 24.10M | 13.90M | 4.90M | 10.50M | |
| Other Non-Current Liabilities | | | 177.80M | 167.60M | 178.60M | 190.90M | 220.30M | |
| Total Non-Current Liabilities | | | 1.29B | 1.25B | 1.25B | 1.24B | 1.27B | |
| |
| TOTAL LIABILITIES | | | 1.79B | 1.65B | 1.62B | 1.66B | 1.73B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 127.10M | 6.20M | 10.10M | 13.30M | 93.00M | |
| Additional Paid In Capital | | | 1.13B | 1.12B | 1.10B | 1.09B | 1.08B | |
| Common Shares | | | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -475.90M | -475.90M | -475.90M | -475.90M | -475.90M | |
| Other Shareholders' Equity | | | 26.70M | 20.50M | 13.10M | 3.20M | -3.70M | |
| Shares Outstanding | | | 16.21M | 16.10M | 16.02M | 15.94M | 15.87M | |
| Tangible Book Value per Share | | | 45.98 | 37.51 | 36.43 | 34.95 | 36.91 | |
| Total Shareholders' Equity | | | 806.10M | 668.00M | 652.20M | 631.20M | 692.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.59B | 2.31B | 2.27B | 2.29B | 2.42B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.29 | 1.58 | 1.61 | 1.65 | 1.51 | |
| Current Ratio | | | 2.48 | 2.44 | 2.68 | 2.49 | 2.64 | |
| Return On Assets (ROA) | | | 3.53% | 2.02% | 2.08% | -1.29% | -0.76% | |
| Return On Equity (ROE) | | | 11.34% | 7.01% | 7.24% | -4.69% | -2.67% | |
| Return On Invested Capital (ROIC) | | | 5.73% | 3.92% | 4.18% | 1.14% | 3.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.78% | 3.96% | 4.37% | 1.18% | 3.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.95% | 4.10% | 4.55% | 1.23% | 4.07% | |