| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 29.70M | 25.05M | 18.15M | 9.75M | 19.53M | |
| Receivables | | | 2.90M | 2.59M | 2.58M | 3.91M | 3.70M | |
| Other Current Assets | | | 27.90M | 44.56M | 23.60M | 3.96M | 3.66M | |
| Total Current Assets | | | 60.50M | 72.19M | 44.34M | 17.61M | 26.89M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.67M | 3.41M | 4.27M | 38.06M | 32.81M | |
| Goodwill | | | N/A | N/A | 7.35M | 8.49M | 5.09M | |
| Intangibles | | | N/A | N/A | 5.02M | 10.93M | 4.71M | |
| Other Non-Current Assets | | | 4.22M | 4.81M | 38.60M | 18.39M | 17.56M | |
| Total Non-Current Assets | | | 8.88M | 8.23M | 42.87M | 75.88M | 60.17M | |
| |
| TOTAL ASSETS | | | 69.39M | 80.42M | 87.21M | 93.49M | 87.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 25.50K | 20.00K | 50.00K | |
| Accrued Expenses | | | 4.38M | 5.51M | 2.43M | 8.40M | 10.33M | |
| Accounts Payable | | | 1.21M | 1.75M | 1.25M | 2.97M | 1.71M | |
| Other Current Liabilities | | | 27.47M | 42.10M | 29.89M | 11.83M | 9.35M | |
| Total Current Liabilities | | | 33.05M | 49.35M | 33.57M | 23.22M | 21.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 2.00M | 2.06M | 2.09M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 57.20K | N/A | N/A | |
| Other Non-Current Liabilities | | | 13.62M | 13.12M | 26.80M | 35.62M | 33.23M | |
| Total Non-Current Liabilities | | | 13.64M | 13.15M | 28.89M | 37.71M | 35.34M | |
| |
| TOTAL LIABILITIES | | | 46.69M | 62.50M | 62.46M | 60.93M | 56.78M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -25.79M | -30.44M | -21.91M | -12.15M | -12.78M | |
| Additional Paid In Capital | | | 51.63M | 49.21M | 47.50M | 45.56M | 43.90M | |
| Minority Interest | | | 25.00K | 25.00K | 25.00K | 30.00K | 30.00K | |
| Common Shares | | | 15.40K | 15.20K | 14.80K | 10.00K | 10.00K | |
| Treasury Stock | | | -3.17M | -870.10K | -860.50K | -860.00K | -850.00K | |
| Shares Outstanding | | | 15.17M | 15.16M | 14.75M | 14.53M | 14.42M | |
| Tangible Book Value per Share | | | 1.50 | 1.18 | 0.84 | 0.90 | 1.42 | |
| Total Shareholders' Equity | | | 22.70M | 17.92M | 24.75M | 32.56M | 30.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 69.39M | 80.42M | 87.21M | 93.49M | 87.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.08 | 0.06 | 0.07 | |
| Current Ratio | | | 1.83 | 1.46 | 1.32 | 0.76 | 1.25 | |
| Return On Assets (ROA) | | | -1.40% | -10.61% | -11.18% | 0.64% | 8.73% | |
| Return On Equity (ROE) | | | -4.27% | -47.60% | -39.41% | 1.84% | 25.10% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.44% | 1.35% | 7.34% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.66% | 1.57% | 10.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 1.02% | 2.31% | 13.28% | |