| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 4.79M | 80.20K | 1.97M | 2.14M | 11.95M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 64.00K | 735.30K | 48.40K | 16.40K | 27.00K | |
| Other Current Assets | | | 205.70K | 54.40K | 749.50K | 581.10K | 812.00K | |
| Total Current Assets | | | 5.06M | 870.00K | 2.77M | 2.74M | 12.79M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.21M | 26.50M | 25.92M | 25.66M | 19.48M | |
| Other Non-Current Assets | | | 74.20K | 69.70K | 71.00K | 76.40K | 101.60K | |
| Total Non-Current Assets | | | 21.28M | 26.57M | 25.99M | 25.74M | 19.58M | |
| |
| TOTAL ASSETS | | | 26.35M | 27.44M | 28.76M | 28.48M | 32.37M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 22.40K | |
| Accounts Payable | | | 486.70K | 940.10K | 811.90K | 1.21M | 1.08M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 486.70K | 940.10K | 811.90K | 1.21M | 1.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 486.70K | 940.10K | 811.90K | 1.21M | 1.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -42.17M | -38.20M | -34.05M | -30.78M | -26.83M | |
| Additional Paid In Capital | | | 7.66M | 6.94M | 6.69M | 6.72M | 5.90M | |
| Common Shares | | | 64.57M | 62.53M | 59.66M | 53.60M | 53.60M | |
| Other Shareholders' Equity | | | -4.20M | -4.76M | -4.36M | -2.27M | -1.40M | |
| Shares Outstanding | | | 304.85M | 278.85M | 256.52M | 224.89M | 224.89M | |
| Tangible Book Value per Share | | | 0.08 | 0.10 | 0.11 | 0.12 | 0.14 | |
| Total Shareholders' Equity | | | 25.86M | 26.50M | 27.95M | 27.27M | 31.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.35M | 27.44M | 28.76M | 28.48M | 32.37M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 10.40 | 0.93 | 3.41 | 2.27 | 11.59 | |
| Return On Assets (ROA) | | | -21.99% | -15.15% | -11.38% | -13.84% | -10.28% | |
| Return On Equity (ROE) | | | -22.41% | -15.69% | -11.71% | -14.46% | -10.64% | |