US47580P1030 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 288.30M | 219.40M | 395.60M | 735.80M | 226.00M | |||
Receivables | 530.87M | 603.70M | 552.00M | 477.50M | 478.80M | |||
Inventories | 481.45M | 666.50M | 616.00M | 512.20M | 505.10M | |||
Other Current Assets | 193.71M | 206.00M | 176.20M | 35.10M | 33.50M | |||
Total Current Assets | 1.49B | 1.70B | 1.74B | 1.76B | 1.24B | |||
Non-Current Assets | ||||||||
PPE Net | 791.17M | 930.40M | 1.00B | 1.09B | 1.07B | |||
Investments And Advances | N/A | N/A | N/A | N/A | 400.00K | |||
Goodwill | 390.17M | 460.50M | 545.20M | 639.90M | 602.50M | |||
Intangibles | 123.91M | 192.10M | 222.20M | 246.10M | 250.30M | |||
Other Non-Current Assets | 180.53M | 222.80M | 230.80M | 230.80M | 213.20M | |||
Total Non-Current Assets | 1.49B | 1.81B | 2.00B | 2.20B | 2.14B | |||
TOTAL ASSETS | 2.98B | 3.50B | 3.74B | 3.96B | 3.38B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 36.18M | 34.40M | 38.60M | 66.70M | 65.80M | |||
Accrued Expenses | 321.41M | 358.00M | 363.00M | 366.20M | 293.60M | |||
Accounts Payable | 269.32M | 320.70M | 418.80M | 269.90M | 295.00M | |||
Other Current Liabilities | 52.00M | 73.60M | 68.50M | 164.90M | 114.40M | |||
Total Current Liabilities | 678.91M | 786.60M | 888.90M | 867.60M | 768.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.19B | 1.71B | 1.67B | 1.70B | 1.45B | |||
Deferred Taxes/Income | 7.17M | 8.70M | 9.30M | 7.30M | 9.30M | |||
Other Non-Current Liabilities | 253.33M | 269.20M | 330.60M | 383.90M | 339.60M | |||
Total Non-Current Liabilities | 1.45B | 1.99B | 2.01B | 2.09B | 1.80B | |||
TOTAL LIABILITIES | 2.13B | 2.78B | 2.90B | 2.96B | 2.57B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 192.93M | 130.50M | 215.60M | 371.50M | 290.60M | |||
Additional Paid In Capital | 752.17M | 734.90M | 719.50M | 690.70M | 671.80M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 853.00K | 800.00K | 900.00K | 1.00M | 1.00M | |||
Other Shareholders' Equity | -95.31M | -142.60M | -93.70M | -58.70M | -151.30M | |||
Shares Outstanding | 85.31M | 84.30M | 90.20M | 100.80M | 100.70M | |||
Tangible Book Value per Share | 3.95 | 0.84 | 0.83 | 1.18 | -0.40 | |||
Total Shareholders' Equity | 850.64M | 723.50M | 842.20M | 1.00B | 812.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.98B | 3.50B | 3.74B | 3.96B | 3.38B | |||
Statistics | ||||||||
Debt/Equity | 1.40 | 2.37 | 1.98 | 1.69 | 1.79 | |||
Current Ratio | 2.20 | 2.16 | 1.96 | 2.03 | 1.62 | |||
Return On Assets (ROA) | 2.10% | 1.31% | 4.51% | 2.31% | 1.86% | |||
Return On Equity (ROE) | 7.34% | 6.32% | 20.04% | 9.12% | 7.76% | |||
Return On Invested Capital (ROIC) | 6.09% | 5.22% | 7.50% | 5.08% | 6.42% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.96% | 5.68% | 8.70% | 6.66% | 7.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.35% | 7.69% | 12.66% | 10.67% | 10.94% |
All data in USD