US47089W1045 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -17.09M | 10.99M | -16.89M | -8.50M | -11.96M | |||
Depreciation Amortization | 1.45M | 560.00K | 4.19M | 4.12M | 4.08M | |||
Income Taxes - Deferred | 444.00K | -4.59M | 0.00 | -270.00K | -3.28M | |||
Change In Working Capital | -1.09M | -1.30M | 130.00K | 3.98M | 4.62M | |||
Interest Paid | 133.00K | 410.00K | 480.00K | 130.00K | 130.00K | |||
Taxes Paid | 0.00 | 110.00K | 40.00K | 30.00K | 260.00K | |||
Other non cash items | 17.75M | -8.72M | 7.27M | 50.00K | 3.04M | |||
OPERATING CASH FLOW | 1.46M | -3.06M | -5.29M | -620.00K | -3.51M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -1.51M | -1.72M | -830.00K | -500.00K | |||
Other Investing Activity | -155.00K | 0.00 | 0.00 | 0.00 | 850.00K | |||
INVESTING CASH FLOW | -155.00K | -1.51M | -1.72M | -830.00K | 350.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -274.00K | 3.98M | 1.80M | -2.07M | 1.99M | |||
Stock Issued/Repurchased | 1.05M | 0.00 | 5.57M | N/A | N/A | |||
Other Financing Activity | -2.21M | N/A | N/A | 3.47M | 470.00K | |||
FINANCING CASH FLOW | -1.44M | 3.98M | 7.37M | 1.40M | 2.46M | |||
Exchange Rate Effect | 17.00K | 0.00 | -30.00K | -60.00K | -10.00K | |||
CHANGE IN CASH | -110.00K | -590.00K | 330.00K | -110.00K | -710.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.46M | -3.06M | -5.29M | -620.00K | -3.51M | |||
Capital Expenditure | N/A | -1.51M | -1.72M | -830.00K | -500.00K | |||
FREE CASH FLOW | 1.46M | -4.57M | -7.01M | -1.45M | -4.01M |
All data in USD