| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 51.53M | 24.75M | 157.70M | 108.90M | 55.30M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 90.31M | 83.57M | 99.70M | 103.80M | 74.30M | |
| Inventories | | | 3.96M | 3.92M | 3.90M | 5.30M | 2.30M | |
| Other Current Assets | | | 74.57M | 69.04M | 64.70M | 65.00M | 37.00M | |
| Total Current Assets | | | 220.37M | 181.28M | 326.00M | 283.00M | 169.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.82B | 1.84B | 1.81B | 1.75B | 1.26B | |
| Goodwill | | | 136.03M | 161.21M | 330.00M | 366.80M | 47.80M | |
| Intangibles | | | 115.48M | 294.01M | 294.80M | 295.80M | 500.00K | |
| Other Non-Current Assets | | | 298.33M | 247.76M | 228.80M | 214.90M | 271.40M | |
| Total Non-Current Assets | | | 2.37B | 2.55B | 2.68B | 2.64B | 1.58B | |
| |
| TOTAL ASSETS | | | 2.59B | 2.74B | 3.00B | 2.92B | 1.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 29.49M | 35.88M | 30.00M | 30.20M | 900.00K | |
| Accrued Expenses | | | 329.64M | 328.88M | 425.30M | 406.70M | 281.20M | |
| Accounts Payable | | | 71.10M | 69.49M | 85.00M | 66.30M | 29.10M | |
| Other Current Liabilities | | | 393.00K | 0.00 | 19.40M | 18.50M | 17.90M | |
| Total Current Liabilities | | | 430.62M | 434.26M | 559.60M | 521.70M | 329.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.67B | 1.70B | 1.72B | 1.80B | 1.27B | |
| Deferred Taxes/Income | | | 0.00 | 13.61M | 26.20M | 37.70M | N/A | |
| Other Non-Current Liabilities | | | 1.43B | 1.44B | 1.41B | 1.30B | 965.50M | |
| Total Non-Current Liabilities | | | 3.10B | 3.15B | 3.16B | 3.14B | 2.24B | |
| |
| TOTAL LIABILITIES | | | 3.53B | 3.59B | 3.72B | 3.66B | 2.57B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.77B | 1.87B | 1.94B | 1.84B | 1.76B | |
| Additional Paid In Capital | | | 542.18M | 533.82M | 520.10M | 508.30M | 500.40M | |
| Common Shares | | | 830.00K | 828.00K | 800.00K | 800.00K | 800.00K | |
| Treasury Stock | | | -3.20B | -3.20B | -3.13B | -3.03B | -3.01B | |
| Other Shareholders' Equity | | | -49.86M | -57.48M | -51.80M | -54.00M | -74.30M | |
| Shares Outstanding | | | 18.89M | 18.83M | 19.70M | 20.80M | 21.00M | |
| Tangible Book Value per Share | | | -62.98 | -69.41 | -68.18 | -67.25 | -41.25 | |
| Total Shareholders' Equity | | | -938.27M | -851.80M | -718.30M | -736.20M | -817.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.59B | 2.74B | 3.00B | 2.92B | 1.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.78 | -2.00 | -2.40 | -2.44 | -1.56 | |
| Current Ratio | | | 0.51 | 0.42 | 0.58 | 0.54 | 0.51 | |
| Return On Assets (ROA) | | | -3.11% | -1.34% | 4.36% | 3.96% | 9.47% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 7.96% | 9.30% | 8.82% | 8.07% | 15.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.96% | 9.30% | 8.82% | 8.07% | 15.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.01% | 11.60% | 11.85% | 11.15% | 16.15% | |