ASSETS | |
---|
Current Assets | |
---|
Cash | | | 38.01M | 24.75M | 157.70M | 108.90M | 55.30M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 88.47M | 83.57M | 99.70M | 103.80M | 74.30M | |
Inventories | | | 3.74M | 3.92M | 3.90M | 5.30M | 2.30M | |
Other Current Assets | | | 70.15M | 69.04M | 64.70M | 65.00M | 37.00M | |
Total Current Assets | | | 200.38M | 181.28M | 326.00M | 283.00M | 169.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.85B | 1.84B | 1.81B | 1.75B | 1.26B | |
Goodwill | | | 136.03M | 161.21M | 330.00M | 366.80M | 47.80M | |
Intangibles | | | 115.67M | 294.01M | 294.80M | 295.80M | 500.00K | |
Other Non-Current Assets | | | 287.65M | 247.76M | 228.80M | 214.90M | 271.40M | |
Total Non-Current Assets | | | 2.40B | 2.55B | 2.68B | 2.64B | 1.58B | |
|
TOTAL ASSETS | | | 2.60B | 2.74B | 3.00B | 2.92B | 1.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 29.43M | 35.88M | 30.00M | 30.20M | 900.00K | |
Accrued Expenses | | | 327.40M | 328.88M | 425.30M | 406.70M | 281.20M | |
Accounts Payable | | | 57.34M | 69.49M | 85.00M | 66.30M | 29.10M | |
Other Current Liabilities | | | 18.73M | 0.00 | 19.40M | 18.50M | 17.90M | |
Total Current Liabilities | | | 432.89M | 434.26M | 559.60M | 521.70M | 329.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.68B | 1.70B | 1.72B | 1.80B | 1.27B | |
Deferred Taxes/Income | | | 0.00 | 13.61M | 26.20M | 37.70M | N/A | |
Other Non-Current Liabilities | | | 1.43B | 1.44B | 1.41B | 1.30B | 965.50M | |
Total Non-Current Liabilities | | | 3.11B | 3.15B | 3.16B | 3.14B | 2.24B | |
|
TOTAL LIABILITIES | | | 3.55B | 3.59B | 3.72B | 3.66B | 2.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.76B | 1.87B | 1.94B | 1.84B | 1.76B | |
Additional Paid In Capital | | | 540.75M | 533.82M | 520.10M | 508.30M | 500.40M | |
Common Shares | | | 830.00K | 828.00K | 800.00K | 800.00K | 800.00K | |
Treasury Stock | | | -3.20B | -3.20B | -3.13B | -3.03B | -3.01B | |
Other Shareholders' Equity | | | -55.99M | -57.48M | -51.80M | -54.00M | -74.30M | |
Shares Outstanding | | | 18.88M | 18.83M | 19.70M | 20.80M | 21.00M | |
Tangible Book Value per Share | | | -63.73 | -69.41 | -68.18 | -67.25 | -41.25 | |
Total Shareholders' Equity | | | -951.62M | -851.80M | -718.30M | -736.20M | -817.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.60B | 2.74B | 3.00B | 2.92B | 1.75B | |
|
Statistics | |
---|
Debt/Equity | | | -1.77 | -2.00 | -2.40 | -2.44 | -1.56 | |
Current Ratio | | | 0.46 | 0.42 | 0.58 | 0.54 | 0.51 | |
Return On Assets (ROA) | | | -2.49% | -1.34% | 4.36% | 3.96% | 9.47% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 7.64% | 8.08% | 7.71% | 7.06% | 13.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.64% | 8.08% | 7.71% | 7.06% | 13.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.65% | 10.07% | 10.36% | 9.75% | 14.13% | |