NASDAQ:IVF - Nasdaq - US44984F6097 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 840.40K | 741.40K | 232.40K | 90.00K | 5.68M | |||
Receivables | 173.60K | 174.90K | 140.60K | 80.00K | 50.00K | |||
Inventories | 216.50K | 219.80K | 264.50K | 260.00K | 290.00K | |||
Other Current Assets | 338.60K | 182.30K | 622.30K | 190.00K | 280.00K | |||
Total Current Assets | 1.57M | 1.32M | 1.26M | 620.00K | 6.31M | |||
Non-Current Assets | ||||||||
PPE Net | 2.67M | 2.75M | 4.19M | 2.24M | 2.54M | |||
Investments And Advances | 710.90K | 740.80K | 3.09M | 1.24M | 1.49M | |||
Goodwill | 8.89M | 23.54M | 5.88M | N/A | N/A | |||
Intangibles | 17.90M | 18.10M | 4.09M | 0.00 | 130.00K | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | 0.00 | |||
Total Non-Current Assets | 30.18M | 45.13M | 17.25M | 3.48M | 4.16M | |||
TOTAL ASSETS | 31.74M | 46.45M | 18.51M | 4.10M | 10.47M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 880.00K | 880.00K | 880.00K | 660.00K | 0.00 | |||
Current Portion Of LT Debt. | 4.50M | 5.46M | 629.90K | 100.00K | 0.00 | |||
Accrued Expenses | 2.11M | 2.36M | 903.80K | 1.18M | 800.00K | |||
Accounts Payable | 4.79M | 5.71M | 2.33M | 1.35M | 440.00K | |||
Other Current Liabilities | 6.44M | 3.51M | 3.26M | 120.00K | 10.00K | |||
Total Current Liabilities | 18.72M | 17.93M | 8.00M | 3.41M | 1.25M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.09M | 1.13M | 1.25M | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 4.62M | 7.19M | 8.36M | 1.67M | 1.90M | |||
Total Non-Current Liabilities | 5.71M | 8.32M | 9.61M | 1.67M | 1.91M | |||
TOTAL LIABILITIES | 24.43M | 26.24M | 17.61M | 5.08M | 3.16M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -84.87M | -67.16M | -57.82M | -49.78M | -38.89M | |||
Additional Paid In Capital | 57.83M | 49.54M | 52.71M | 48.80M | 46.20M | |||
Common Shares | 34.35M | 37.83M | 6.00M | 0.00 | 0.00 | |||
Other Shareholders' Equity | N/A | N/A | 200.00 | N/A | N/A | |||
Shares Outstanding | 746.20K | 373.00K | 207.70K | 608.60K | 596.50K | |||
Tangible Book Value per Share | -72.14 | -158.88 | -72.60 | -1.61 | 12.04 | |||
Total Shareholders' Equity | 7.31M | 20.20M | 892.80K | -980.00K | 7.31M | |||
TOTAL LIABILITIES AND EQUITY | 31.74M | 46.45M | 18.51M | 4.10M | 10.47M | |||
Statistics | ||||||||
Debt/Equity | 0.27 | 0.10 | 2.39 | N/A | N/A | |||
Current Ratio | 0.08 | 0.07 | 0.16 | 0.18 | 5.05 | |||
Return On Assets (ROA) | -79.24% | -20.12% | -43.42% | -265.61% | -63.51% | |||
Return On Equity (ROE) | -343.90% | -46.26% | -899.93% | N/A | -90.97% |
All data in USD , ROIC based on taxRate of 0.21