NASDAQ:IVF • US44984F8077
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 355.90K | 741.40K | 232.40K | 90.00K | 5.68M | |||
| Receivables | 274.20K | 174.90K | 140.60K | 80.00K | 50.00K | |||
| Inventories | 191.80K | 219.80K | 264.50K | 260.00K | 290.00K | |||
| Other Current Assets | 315.00K | 182.30K | 622.30K | 190.00K | 280.00K | |||
| Total Current Assets | 1.14M | 1.32M | 1.26M | 620.00K | 6.31M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.50M | 2.75M | 4.19M | 2.24M | 2.54M | |||
| Investments And Advances | 3.08M | 740.80K | 3.09M | 1.24M | 1.49M | |||
| Goodwill | 5.88M | 23.54M | 5.88M | N/A | N/A | |||
| Intangibles | 1.43M | 18.10M | 4.09M | 0.00 | 130.00K | |||
| Other Non-Current Assets | N/A | N/A | N/A | N/A | 0.00 | |||
| Total Non-Current Assets | 17.70M | 45.13M | 17.25M | 3.48M | 4.16M | |||
| TOTAL ASSETS | 18.83M | 46.45M | 18.51M | 4.10M | 10.47M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 880.00K | 880.00K | 880.00K | 660.00K | 0.00 | |||
| Current Portion Of LT Debt. | 149.30K | 5.46M | 629.90K | 100.00K | 0.00 | |||
| Accrued Expenses | 608.80K | 2.36M | 903.80K | 1.18M | 800.00K | |||
| Accounts Payable | 2.39M | 5.71M | 2.33M | 1.35M | 440.00K | |||
| Other Current Liabilities | 5.22M | 3.51M | 3.26M | 120.00K | 10.00K | |||
| Total Current Liabilities | 9.24M | 17.93M | 8.00M | 3.41M | 1.25M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 951.70K | 1.13M | 1.25M | 0.00 | 0.00 | |||
| Deferred Taxes/Income | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 2.79M | 7.19M | 8.36M | 1.67M | 1.90M | |||
| Total Non-Current Liabilities | 3.74M | 8.32M | 9.61M | 1.67M | 1.91M | |||
| TOTAL LIABILITIES | 12.98M | 26.24M | 17.61M | 5.08M | 3.16M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -93.09M | -67.16M | -57.82M | -49.78M | -38.89M | |||
| Additional Paid In Capital | 90.06M | 49.54M | 52.71M | 48.80M | 46.20M | |||
| Common Shares | 8.88M | 37.83M | 6.00M | 0.00 | 0.00 | |||
| Other Shareholders' Equity | N/A | N/A | 200.00 | N/A | N/A | |||
| Shares Outstanding | 678.00K | 15.50K | 8.70K | 25.40K | 24.90K | |||
| Tangible Book Value per Share | -15.25 | -3.81K | -1.74K | -1.61 | 288.93 | |||
| Total Shareholders' Equity | 5.85M | 20.20M | 892.80K | -980.00K | 7.31M | |||
| TOTAL LIABILITIES AND EQUITY | 18.83M | 46.45M | 18.51M | 4.10M | 10.47M | |||
| Statistics | ||||||||
| Debt/Equity | 0.31 | 0.10 | 2.39 | N/A | N/A | |||
| Current Ratio | 0.12 | 0.07 | 0.16 | 0.18 | 5.05 | |||
| Return On Assets (ROA) | -155.09% | -20.12% | -43.42% | -265.61% | -63.51% | |||
| Return On Equity (ROE) | -499.38% | -46.26% | -899.93% | N/A | -90.97% | |||
All data in USD , ROIC based on taxRate of 0.21