| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 71.00K | 83.00K | 244.00K | 72.00K | 107.00K | |
| Receivables | | | 91.00K | 5.00K | 4.00K | 2.00K | 9.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 61.00K | 52.00K | 54.00K | 154.00K | 153.00K | |
| Total Current Assets | | | 223.00K | 140.00K | 302.00K | 228.00K | 269.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.00K | 5.00K | 9.00K | 2.00K | 6.00K | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 3.00K | 5.00K | 9.00K | 2.00K | 6.00K | |
| |
| TOTAL ASSETS | | | 226.00K | 145.00K | 311.00K | 230.00K | 275.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.00K | 4.00K | 4.00K | 2.00K | 4.00K | |
| Accounts Payable | | | 69.00K | 42.00K | 32.00K | 26.00K | 26.00K | |
| Other Current Liabilities | | | 112.00K | 133.00K | 121.00K | 150.00K | 128.00K | |
| Total Current Liabilities | | | 183.00K | 179.00K | 157.00K | 178.00K | 158.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.33M | 11.10M | 10.68M | 10.25M | 10.17M | |
| Other Non-Current Liabilities | | | 61.00K | 60.00K | 58.00K | 56.00K | 55.00K | |
| Total Non-Current Liabilities | | | 11.39M | 11.16M | 10.74M | 10.31M | 10.23M | |
| |
| TOTAL LIABILITIES | | | 11.57M | 11.34M | 10.90M | 10.49M | 10.39M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -27.64M | -27.49M | -26.88M | -26.55M | -26.41M | |
| Common Shares | | | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | |
| Shares Outstanding | | | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | |
| Tangible Book Value per Share | | | -0.70 | -0.69 | -0.65 | -0.63 | -0.62 | |
| Total Shareholders' Equity | | | -11.34M | -11.19M | -10.59M | -10.26M | -10.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 226.00K | 145.00K | 311.00K | 230.00K | 275.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.00 | -0.99 | -1.01 | -1.00 | -1.01 | |
| Current Ratio | | | 1.22 | 0.78 | 1.92 | 1.28 | 1.70 | |
| Return On Assets (ROA) | | | -215.49% | -416.55% | -106.11% | -63.04% | 42.18% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 26.51% | N/A | 80.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 936.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 936.32% | |