| TTM (2023-3-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -222.90M | -185.21M | -114.52M | -84.50M | -58.90M | |||
| Depreciation Amortization | 187.00K | 138.00K | 39.00K | 100.00K | 200.00K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | 0.00 | |||
| Change In Working Capital | 14.50M | -4.72M | 3.50M | 9.50M | 1.10M | |||
| Taxes Paid | N/A | 0.00 | 1.76M | 3.30M | 1.90M | |||
| Other non cash items | 31.36M | 26.02M | 12.43M | 8.80M | 9.10M | |||
| OPERATING CASH FLOW | -176.85M | -163.77M | -98.56M | -66.10M | -48.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -853.00K | -736.00K | -361.00K | N/A | N/A | |||
| Other Investing Activity | 24.00M | -49.54M | 21.66M | -143.80M | 200.00K | |||
| INVESTING CASH FLOW | 23.14M | -50.28M | 21.30M | -143.80M | 200.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 96.10M | N/A | N/A | N/A | |||
| Stock Issued/Repurchased | 333.31M | 332.80M | 272.33M | 150.60M | 42.80M | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | 429.41M | 428.90M | 272.33M | 150.60M | 42.80M | |||
| CHANGE IN CASH | 275.70M | 214.86M | 195.07M | -59.30M | -5.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -176.85M | -163.77M | -98.56M | -66.10M | -48.50M | |||
| Capital Expenditure | -853.00K | -736.00K | -361.00K | N/A | N/A | |||
| FREE CASH FLOW | -177.70M | -164.51M | -98.92M | -66.10M | -48.50M | |||
All data in USD