ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 8.67M | |
Cash Equivalents | | | 6.61M | N/A | 21.10M | 23.89M | N/A | |
Receivables | | | 32.45M | N/A | 23.54M | 29.44M | 32.47M | |
Inventories | | | 315.50K | N/A | 665.30K | 333.20K | 344.70K | |
Other Current Assets | | | 19.33M | N/A | 19.35M | 23.29M | 23.69M | |
Total Current Assets | | | 58.71M | N/A | 64.65M | 76.96M | 65.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.48M | N/A | 34.11M | 37.13M | 39.36M | |
Investments And Advances | | | 14.40K | N/A | 14.40K | 14.40K | 14.40K | |
Goodwill | | | 268.62M | N/A | 268.62M | 268.62M | 268.62M | |
Intangibles | | | 452.70K | N/A | 876.40K | 5.60K | 155.70K | |
Other Non-Current Assets | | | 26.14M | N/A | 21.34M | 17.69M | 17.89M | |
Total Non-Current Assets | | | 326.72M | N/A | 324.97M | 323.47M | 326.05M | |
|
TOTAL ASSETS | | | 385.42M | N/A | 389.62M | 400.42M | 391.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 88.55M | N/A | 22.72M | 60.47M | 27.89M | |
Accounts Payable | | | 24.22M | N/A | 30.93M | 27.11M | 21.40M | |
Other Current Liabilities | | | 56.11M | N/A | 66.25M | 47.64M | 56.17M | |
Total Current Liabilities | | | 168.89M | N/A | 119.91M | 135.22M | 105.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.82M | N/A | 105.63M | 102.07M | 133.62M | |
Deferred Taxes/Income | | | 220.80K | N/A | 196.90K | 177.30K | 157.70K | |
Other Non-Current Liabilities | | | 3.39M | N/A | 5.86M | 6.13M | 7.86M | |
Total Non-Current Liabilities | | | 64.43M | N/A | 111.68M | 108.38M | 141.64M | |
|
TOTAL LIABILITIES | | | 233.32M | N/A | 231.59M | 243.60M | 247.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 31.93M | N/A | 37.85M | 36.64M | 23.93M | |
Additional Paid In Capital | | | 36.18M | N/A | 36.18M | 36.18M | 36.18M | |
Common Shares | | | 84.00M | N/A | 84.00M | 84.00M | 84.00M | |
Shares Outstanding | | | 168.00M | N/A | 168.00M | 168.00M | 168.00M | |
Tangible Book Value per Share | | | -0.70 | N/A | -0.66 | -0.67 | -0.74 | |
Total Shareholders' Equity | | | 152.11M | N/A | 158.03M | 156.82M | 144.11M | |
|
TOTAL LIABILITIES AND EQUITY | | | 385.42M | N/A | 389.62M | 400.42M | 391.21M | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | N/A | 0.67 | 0.65 | 0.93 | |
Current Ratio | | | 0.35 | N/A | 0.54 | 0.57 | 0.62 | |
Return On Assets (ROA) | | | -0.49% | N/A | 0.31% | 3.17% | 2.87% | |
Return On Equity (ROE) | | | -1.25% | N/A | 0.77% | 8.10% | 7.79% | |
Return On Invested Capital (ROIC) | | | 4.50% | N/A | 3.45% | 7.62% | 6.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.64% | N/A | 3.75% | 8.37% | 6.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 117.37% | |