| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 4.23M | N/A | N/A | 21.10M | 23.89M | |
| Receivables | | | 32.88M | 28.00M | 22.00M | 23.54M | 29.44M | |
| Inventories | | | 364.70K | 390.00K | 480.00K | 665.30K | 333.20K | |
| Other Current Assets | | | 22.32M | 24.00M | 18.00M | 19.35M | 23.29M | |
| Total Current Assets | | | 59.79M | 73.00M | 53.00M | 64.65M | 76.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.59M | 32.00M | 33.00M | 34.11M | 37.13M | |
| Investments And Advances | | | 2.54M | 2.54M | 10.00K | 14.40K | 14.40K | |
| Goodwill | | | 207.93M | 208.00M | 269.00M | 268.62M | 268.62M | |
| Intangibles | | | 577.50K | 730.00K | 590.00K | 876.40K | 5.60K | |
| Other Non-Current Assets | | | 23.84M | 24.00M | 22.00M | 21.34M | 17.69M | |
| Total Non-Current Assets | | | 265.48M | 267.00M | 326.00M | 324.97M | 323.47M | |
| |
| TOTAL ASSETS | | | 325.27M | 340.00M | 379.00M | 389.62M | 400.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 54.76M | 48.00M | 38.00M | 22.72M | 60.47M | |
| Accounts Payable | | | 23.18M | 23.00M | 23.00M | 30.93M | 27.11M | |
| Other Current Liabilities | | | 56.49M | 68.00M | 68.00M | 66.25M | 47.64M | |
| Total Current Liabilities | | | 134.43M | 139.00M | 128.00M | 119.91M | 135.22M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 97.66M | 104.00M | 91.00M | 105.63M | 102.07M | |
| Deferred Taxes/Income | | | 180.40K | 180.00K | 220.00K | 196.90K | 177.30K | |
| Other Non-Current Liabilities | | | 8.38M | 8.25M | 3.26M | 5.86M | 6.13M | |
| Total Non-Current Liabilities | | | 106.22M | 112.00M | 95.00M | 111.68M | 108.38M | |
| |
| TOTAL LIABILITIES | | | 240.65M | 251.00M | 223.00M | 231.59M | 243.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.56M | -30.00M | 36.00M | 37.85M | 36.64M | |
| Additional Paid In Capital | | | 36.18M | 36.00M | 36.00M | 36.18M | 36.18M | |
| Common Shares | | | 84.00M | 84.00M | 84.00M | 84.00M | 84.00M | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 168.00M | 168.00M | 168.00M | 168.00M | 168.00M | |
| Tangible Book Value per Share | | | -0.74 | -0.71 | -0.68 | -0.66 | -0.67 | |
| Total Shareholders' Equity | | | 84.62M | 90.00M | 156.00M | 158.03M | 156.82M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 325.27M | 340.00M | 379.00M | 389.62M | 400.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.15 | 1.16 | 0.58 | 0.67 | 0.65 | |
| Current Ratio | | | 0.44 | 0.53 | 0.41 | 0.54 | 0.57 | |
| Return On Assets (ROA) | | | -20.73% | -19.53% | -0.51% | 0.31% | 3.17% | |
| Return On Equity (ROE) | | | -79.68% | -73.79% | -1.24% | 0.77% | 8.10% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 3.44% | 3.45% | 7.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 3.44% | 3.75% | 8.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |