NASDAQ:INV • US45784M1080
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | 116.20K | 700.00K | 200.00K | |||
| Cash Equivalents | 9.06M | 11.12M | N/A | N/A | N/A | |||
| Receivables | 9.08M | 4.82M | 2.60M | N/A | N/A | |||
| Inventories | 6.40M | 5.18M | N/A | N/A | N/A | |||
| Other Current Assets | 7.71M | 3.17M | 487.00K | 600.00K | 700.00K | |||
| Total Current Assets | 32.25M | 24.29M | 5.66M | 1.30M | 900.00K | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.18M | 1.41M | 637.00K | N/A | N/A | |||
| Investments And Advances | 31.21M | 28.73M | 14.17M | 235.60M | 232.30M | |||
| Goodwill | 323.46M | 667.94M | N/A | N/A | N/A | |||
| Intangibles | 165.94M | 182.15M | N/A | N/A | N/A | |||
| Other Non-Current Assets | 1.48M | 766.00K | 1.10M | 0.00 | 600.00K | |||
| Total Non-Current Assets | 524.26M | 881.00M | 15.90M | 235.60M | 232.90M | |||
| TOTAL ASSETS | 556.51M | 905.29M | 21.56M | 236.90M | 233.80M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 2.08M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 34.40M | 14.63M | 1.91M | N/A | N/A | |||
| Accrued Expenses | 15.41M | 11.75M | 4.79M | N/A | N/A | |||
| Accounts Payable | 856.00K | 3.25M | 6.08M | 1.00M | 500.00K | |||
| Other Current Liabilities | 29.72M | 39.72M | 1.38M | N/A | N/A | |||
| Total Current Liabilities | 82.48M | 69.35M | 8.17M | 1.00M | 500.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 29.51M | 13.65M | 5.50M | 1.10M | 0.00 | |||
| Deferred Taxes/Income | 19.21M | 27.35M | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 18.73M | 28.64M | 15.75M | 10.90M | 19.30M | |||
| Total Non-Current Liabilities | 283.27M | 410.43M | 22.81M | 12.00M | 19.30M | |||
| TOTAL LIABILITIES | 365.75M | 479.77M | 30.98M | 13.00M | 19.80M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -333.84M | -78.26M | -64.28M | -11.70M | -18.30M | |||
| Additional Paid In Capital | 525.62M | 502.87M | N/A | 0.00 | 0.00 | |||
| Minority Interest | 215.81M | 340.78M | 1.56M | N/A | N/A | |||
| Common Shares | 6.00K | 4.00K | 54.87M | 235.60M | 232.30M | |||
| Other Shareholders' Equity | -1.01M | 909.00K | N/A | N/A | N/A | |||
| Shares Outstanding | 56.22M | 44.60M | 44.60M | 28.80M | 28.80M | |||
| Tangible Book Value per Share | -5.31 | -9.52 | -1.38 | 7.77 | 7.43 | |||
| Total Shareholders' Equity | 190.77M | 425.52M | -9.41M | 223.90M | 214.00M | |||
| TOTAL LIABILITIES AND EQUITY | 556.51M | 905.29M | 21.56M | 236.90M | 233.80M | |||
| Statistics | ||||||||
| Debt/Equity | 0.17 | 0.03 | -0.58 | 0.00 | N/A | |||
| Current Ratio | 0.39 | 0.35 | 0.69 | 1.30 | 1.80 | |||
| Return On Assets (ROA) | -57.24% | -8.64% | -143.04% | 4.17% | 4.06% | |||
| Return On Equity (ROE) | -166.99% | -18.38% | N/A | 4.42% | 4.43% | |||
All data in USD , ROIC based on taxRate of 0.21