US46122W2044 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.44M | 2.90M | 10.50M | 7.90M | 400.00K | |||
Marketable Securities | 0.00 | 1.50M | 1.90M | N/A | N/A | |||
Receivables | 9.23M | 11.10M | 9.30M | 6.20M | 7.50M | |||
Other Current Assets | 1.08M | 800.00K | 1.40M | 400.00K | 200.00K | |||
Total Current Assets | 14.74M | 16.40M | 23.10M | 14.50M | 8.10M | |||
Non-Current Assets | ||||||||
PPE Net | 2.56M | 2.10M | 2.30M | 2.20M | 1.40M | |||
Investments And Advances | 0.00 | 700.00K | 900.00K | N/A | N/A | |||
Goodwill | 9.85M | 9.90M | 9.90M | 9.90M | 9.90M | |||
Intangibles | 4.66M | 5.60M | 6.70M | 8.60M | 10.50M | |||
Other Non-Current Assets | 553.35K | 900.00K | 1.10M | 0.00 | 900.00K | |||
Total Non-Current Assets | 17.63M | 19.20M | 20.90M | 20.70M | 22.60M | |||
TOTAL ASSETS | 32.37M | 35.60M | 44.00M | 35.20M | 30.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 3.40M | |||
Current Portion Of LT Debt. | 50.80K | 100.00K | 100.00K | 200.00K | 600.00K | |||
Accrued Expenses | 8.04M | 5.40M | 5.70M | 4.40M | 4.00M | |||
Accounts Payable | 6.43M | 8.00M | 4.80M | 4.00M | 7.50M | |||
Other Current Liabilities | 6.08K | 0.00 | 0.00 | 0.00 | 200.00K | |||
Total Current Liabilities | 14.53M | 13.60M | 10.70M | 8.70M | 15.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 18.21K | 100.00K | 100.00K | 200.00K | 0.00 | |||
Deferred Taxes/Income | 89.24K | 100.00K | 100.00K | 100.00K | 2.00M | |||
Other Non-Current Liabilities | 752.04K | 0.00 | 300.00K | 800.00K | 500.00K | |||
Total Non-Current Liabilities | 859.49K | 200.00K | 500.00K | 1.20M | 2.40M | |||
TOTAL LIABILITIES | 15.39M | 13.80M | 11.20M | 9.90M | 18.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -167.45M | -157.10M | -144.00M | -136.40M | -131.00M | |||
Additional Paid In Capital | 184.29M | 178.80M | 176.60M | 161.50M | 144.80M | |||
Common Shares | 137.98K | 100.00K | 100.00K | 100.00K | 100.00K | |||
Treasury Stock | N/A | N/A | N/A | 0.00 | -1.40M | |||
Other Shareholders' Equity | 0.00 | -100.00K | 100.00K | N/A | 12.54M | |||
Shares Outstanding | 137.98M | 120.10M | 118.70M | 98.00M | 51.80M | |||
Tangible Book Value per Share | 0.02 | 0.05 | 0.14 | 0.07 | -0.15 | |||
Total Shareholders' Equity | 16.98M | 21.70M | 32.80M | 25.30M | 12.50M | |||
TOTAL LIABILITIES AND EQUITY | 32.37M | 35.60M | 44.00M | 35.20M | 30.70M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.00 | 0.00 | 0.01 | N/A | |||
Current Ratio | 1.01 | 1.21 | 2.16 | 1.67 | 0.52 | |||
Return On Assets (ROA) | -32.09% | -36.83% | -17.27% | -20.74% | -14.63% | |||
Return On Equity (ROE) | -61.18% | -60.41% | -23.17% | -28.85% | -35.92% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD