| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 24.35M | 65.81M | 14.31M | 46.33M | 71.14M | |||
| Marketable Securities | 23.20M | 28.30M | 130.98M | 206.67M | 330.17M | |||
| Receivables | 840.30K | 1.20M | 2.40M | 11.74M | 8.03M | |||
| Other Current Assets | 4.31M | 2.52M | 5.41M | 50.51M | 39.10M | |||
| Total Current Assets | 52.70M | 97.83M | 153.11M | 315.24M | 448.44M | |||
| Non-Current Assets | ||||||||
| PPE Net | 10.45M | 11.77M | 14.45M | 17.96M | 29.02M | |||
| Investments And Advances | 3.09M | 1.61M | 2.78M | 2.01M | 3.91M | |||
| Goodwill | N/A | N/A | 0.00 | 10.51M | 10.51M | |||
| Intangibles | N/A | N/A | 0.00 | 2.13M | 2.63M | |||
| Other Non-Current Assets | 2.01M | 1.98M | 605.00K | 684.00K | 1.43M | |||
| Total Non-Current Assets | 15.54M | 15.37M | 17.84M | 33.29M | 47.50M | |||
| TOTAL ASSETS | 68.24M | 113.20M | 170.95M | 348.53M | 495.94M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 16.77M | N/A | N/A | |||
| Accrued Expenses | 14.80M | 15.63M | 21.04M | 29.22M | 36.36M | |||
| Accounts Payable | 5.48M | 6.44M | 4.65M | 65.08M | 24.76M | |||
| Other Current Liabilities | 11.42M | 13.26M | 109.00K | 2.56M | 4.62M | |||
| Total Current Liabilities | 31.71M | 35.33M | 42.57M | 96.87M | 65.74M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 16.61M | 14.96M | |||
| Deferred Taxes/Income | N/A | N/A | 0.00 | 32.00K | 32.00K | |||
| Other Non-Current Liabilities | 8.00M | 9.37M | 11.03M | 12.66M | 15.54M | |||
| Total Non-Current Liabilities | 8.00M | 9.37M | 11.03M | 29.30M | 30.53M | |||
| TOTAL LIABILITIES | 39.71M | 44.69M | 53.60M | 126.17M | 96.27M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.77B | -1.73B | -1.62B | -1.49B | -1.21B | |||
| Additional Paid In Capital | 1.80B | 1.80B | 1.74B | 1.71B | 1.61B | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 36.70K | 36.10K | 23.00K | 253.00K | 217.00K | |||
| Other Shareholders' Equity | -661.70K | -675.70K | -663.00K | -699.00K | -282.00K | |||
| Shares Outstanding | 36.72M | 36.10M | 22.79M | 21.09M | 18.11M | |||
| Tangible Book Value per Share | 0.78 | 1.90 | 5.15 | 9.94 | 21.34 | |||
| Total Shareholders' Equity | 28.53M | 68.50M | 117.35M | 222.36M | 399.67M | |||
| TOTAL LIABILITIES AND EQUITY | 68.24M | 113.20M | 170.95M | 348.53M | 495.94M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | 0.07 | 0.04 | |||
| Current Ratio | 1.66 | 2.77 | 3.60 | 3.25 | 6.82 | |||
| Return On Assets (ROA) | -128.36% | -94.75% | -79.04% | -80.28% | -61.23% | |||
| Return On Equity (ROE) | -307.02% | -156.57% | -115.14% | -125.84% | -75.98% | |||
All data in USD , ROIC based on taxRate of 0.21