| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -62.13M | -61.04M | -53.47M | -50.51M | -33.54M | |||
| Depreciation Amortization | 374.90K | 385.10K | 352.10K | 280.00K | 50.00K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 0.00 | -310.00K | |||
| Change In Working Capital | 3.42M | -925.40K | -974.60K | 1.72M | 900.00K | |||
| Other non cash items | 6.83M | 6.58M | 5.13M | 4.42M | 2.05M | |||
| OPERATING CASH FLOW | -51.53M | -55.00M | -48.97M | -44.10M | -30.85M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -26.00K | -84.90K | -342.80K | -740.00K | -60.00K | |||
| Other Investing Activity | 519.80K | 26.52M | 7.64M | 42.57M | -75.56M | |||
| INVESTING CASH FLOW | 423.90K | 26.43M | 7.30M | 41.83M | -75.62M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
| Stock Issued/Repurchased | 18.18M | 5.34M | 28.64M | 300.00K | 146.39M | |||
| Other Financing Activity | N/A | -41.00K | -203.80K | -280.00K | -2.12M | |||
| FINANCING CASH FLOW | 18.07M | 5.30M | 28.44M | 20.00K | 144.26M | |||
| CHANGE IN CASH | -33.03M | -23.26M | -13.23M | -2.25M | 37.79M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -51.53M | -55.00M | -48.97M | -44.10M | -30.85M | |||
| Capital Expenditure | -26.00K | -84.90K | -342.80K | -740.00K | -60.00K | |||
| FREE CASH FLOW | -51.55M | -55.08M | -49.31M | -44.84M | -30.91M | |||
All data in USD