| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.20B | 1.44B | 2.25B | 2.68B | |
| Cash Equivalents | | | 11.94B | 14.02B | 10.92B | 7.65B | 3.22B | |
| Marketable Securities | | | 112.46M | 115.05M | 83.80M | 226.96M | 389.20M | |
| Receivables | | | 6.56B | 5.49B | 5.76B | 4.89B | 6.83B | |
| Inventories | | | 3.30B | 2.69B | 2.57B | 3.21B | 3.21B | |
| Other Current Assets | | | 112.08M | 129.29M | 4.40B | 123.38M | 149.95M | |
| Total Current Assets | | | 23.07B | 23.64B | 25.16B | 18.35B | 16.49B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.14B | 21.02B | 20.18B | 21.35B | 20.95B | |
| Investments And Advances | | | 379.09M | 423.23M | 448.27M | 4.73B | 4.32B | |
| Other Non-Current Assets | | | 357.10M | 289.76M | 374.55M | 516.71M | 767.85M | |
| Total Non-Current Assets | | | 19.88B | 21.74B | 21.00B | 26.59B | 26.04B | |
| |
| TOTAL ASSETS | | | 42.95B | 45.38B | 46.16B | 44.94B | 42.52B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.44B | 339.36M | 0.00 | 0.00 | 731.75M | |
| Current Portion Of LT Debt. | | | 3.19B | 3.56B | 2.52B | 1.68B | 216.61M | |
| Accrued Expenses | | | 1.06B | 2.41B | 2.28B | 2.39B | 2.56B | |
| Accounts Payable | | | 1.15B | 698.97M | 785.40M | 560.93M | 1.01B | |
| Other Current Liabilities | | | 1.48B | 1.67B | 1.77B | 1.69B | 2.66B | |
| Total Current Liabilities | | | 9.32B | 8.67B | 7.35B | 6.33B | 7.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.91B | 11.25B | 13.46B | 13.20B | 10.05B | |
| Deferred Taxes/Income | | | 80.51M | 88.46M | 122.34M | 188.81M | 261.97M | |
| Other Non-Current Liabilities | | | 260.63M | 290.12M | 369.54M | 408.47M | 645.10M | |
| Total Non-Current Liabilities | | | 10.25B | 11.63B | 13.95B | 13.80B | 10.96B | |
| |
| TOTAL LIABILITIES | | | 19.57B | 20.31B | 21.31B | 20.13B | 18.14B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.61B | 11.62B | 11.46B | 11.23B | 10.81B | |
| Additional Paid In Capital | | | 5.99B | 6.06B | 6.06B | 6.06B | 6.06B | |
| Minority Interest | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 7.17B | 7.27B | 7.27B | 7.27B | 7.27B | |
| Treasury Stock | | | -482.39M | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -3.85M | 17.69M | -43.75M | -17.37M | -86.03M | |
| Shares Outstanding | | | 34.44M | 35.78M | 35.78M | 35.78M | 35.78M | |
| Tangible Book Value per Share | | | 33.39 | 34.48 | 34.18 | 34.12 | 33.53 | |
| Total Shareholders' Equity | | | 23.37B | 25.07B | 24.85B | 24.81B | 24.39B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 42.95B | 45.38B | 46.16B | 44.94B | 42.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | 0.46 | 0.54 | 0.53 | 0.44 | |
| Current Ratio | | | 2.47 | 2.73 | 3.42 | 2.90 | 2.30 | |
| Return On Assets (ROA) | | | 0.53% | 3.13% | 4.10% | 7.50% | 11.90% | |
| Return On Equity (ROE) | | | 0.97% | 5.66% | 7.62% | 13.59% | 20.75% | |
| Return On Invested Capital (ROIC) | | | 1.47% | 2.92% | 4.15% | 6.93% | 13.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.21% | 4.72% | 5.80% | 8.71% | 14.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.21% | 4.72% | 5.80% | 8.71% | 14.46% | |