ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 0.00 | |
Cash Equivalents | | | 269.51M | 353.69M | 328.54M | 267.20M | 70.31M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 5.00M | |
Receivables | | | 104.71M | 78.27M | 107.57M | 97.16M | 95.08M | |
Inventories | | | 490.79M | 462.08M | 493.86M | 457.95M | 389.95M | |
Other Current Assets | | | 25.01M | 31.51M | 22.59M | 15.83M | 15.09M | |
Total Current Assets | | | 890.02M | 925.55M | 952.56M | 838.13M | 575.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.55B | 1.55B | 1.47B | 1.41B | 1.41B | |
Other Non-Current Assets | | | 51.93M | 48.38M | 49.81M | 44.75M | 31.99M | |
Total Non-Current Assets | | | 1.60B | 1.60B | 1.52B | 1.46B | 1.44B | |
|
TOTAL ASSETS | | | 2.49B | 2.53B | 2.47B | 2.30B | 2.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.21M | 18.20M | 18.16M | 17.62M | 17.60M | |
Accrued Expenses | | | 66.66M | 97.92M | 102.72M | 98.44M | 94.95M | |
Accounts Payable | | | 182.76M | 198.33M | 204.04M | 213.39M | 189.43M | |
Other Current Liabilities | | | 6.91M | 6.18M | 5.61M | 4.33M | 4.12M | |
Total Current Liabilities | | | 274.53M | 320.62M | 330.53M | 333.78M | 306.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 514.06M | 517.49M | 535.69M | 554.29M | 571.91M | |
Deferred Taxes/Income | | | 64.06M | 63.77M | 67.19M | 73.58M | 72.77M | |
Other Non-Current Liabilities | | | 79.01M | 80.26M | 81.46M | 74.27M | 84.31M | |
Total Non-Current Liabilities | | | 657.13M | 661.51M | 684.34M | 702.14M | 728.99M | |
|
TOTAL LIABILITIES | | | 931.66M | 982.13M | 1.01B | 1.04B | 1.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.55B | 1.54B | 1.44B | 1.25B | 985.74M | |
Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 950.00K | 950.00K | 950.00K | 950.00K | 950.00K | |
Other Shareholders' Equity | | | 9.07M | 6.74M | 13.23M | 12.41M | -3.43M | |
Shares Outstanding | | | 18.99M | 18.99M | 18.99M | 18.99M | 18.99M | |
Tangible Book Value per Share | | | 82.22 | 81.38 | 76.81 | 66.32 | 51.77 | |
Total Shareholders' Equity | | | 1.56B | 1.55B | 1.46B | 1.26B | 983.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.49B | 2.53B | 2.47B | 2.30B | 2.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.33 | 0.37 | 0.44 | 0.58 | |
Current Ratio | | | 3.24 | 2.89 | 2.88 | 2.51 | 1.88 | |
Return On Assets (ROA) | | | 3.16% | 4.18% | 8.52% | 11.88% | 12.37% | |
Return On Equity (ROE) | | | 5.04% | 6.83% | 14.45% | 21.65% | 25.40% | |
Return On Invested Capital (ROIC) | | | 4.58% | 5.93% | 10.22% | 14.49% | 15.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.22% | 7.06% | 12.07% | 16.77% | 15.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.22% | 7.06% | 12.07% | 16.77% | 15.72% | |