| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 0.00 | |
| Cash Equivalents | | | 336.09M | 353.69M | 328.54M | 267.20M | 70.31M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 5.00M | |
| Receivables | | | 102.28M | 78.27M | 107.57M | 97.16M | 95.08M | |
| Inventories | | | 487.54M | 462.08M | 493.86M | 457.95M | 389.95M | |
| Other Current Assets | | | 21.76M | 31.51M | 22.59M | 15.83M | 15.09M | |
| Total Current Assets | | | 947.67M | 925.55M | 952.56M | 838.13M | 575.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.55B | 1.55B | 1.47B | 1.41B | 1.41B | |
| Other Non-Current Assets | | | 48.94M | 48.38M | 49.81M | 44.75M | 31.99M | |
| Total Non-Current Assets | | | 1.60B | 1.60B | 1.52B | 1.46B | 1.44B | |
| |
| TOTAL ASSETS | | | 2.55B | 2.53B | 2.47B | 2.30B | 2.02B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.16M | 18.20M | 18.16M | 17.62M | 17.60M | |
| Accrued Expenses | | | 85.57M | 97.92M | 102.72M | 98.44M | 94.95M | |
| Accounts Payable | | | 189.66M | 198.33M | 204.04M | 213.39M | 189.43M | |
| Other Current Liabilities | | | 8.03M | 6.18M | 5.61M | 4.33M | 4.12M | |
| Total Current Liabilities | | | 301.42M | 320.62M | 330.53M | 333.78M | 306.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 502.41M | 517.49M | 535.69M | 554.29M | 571.91M | |
| Deferred Taxes/Income | | | 67.58M | 63.77M | 67.19M | 73.58M | 72.77M | |
| Other Non-Current Liabilities | | | 81.89M | 80.26M | 81.46M | 74.27M | 84.31M | |
| Total Non-Current Liabilities | | | 651.87M | 661.51M | 684.34M | 702.14M | 728.99M | |
| |
| TOTAL LIABILITIES | | | 953.29M | 982.13M | 1.01B | 1.04B | 1.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.59B | 1.54B | 1.44B | 1.25B | 985.74M | |
| Additional Paid In Capital | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 949.70K | 950.00K | 950.00K | 950.00K | 950.00K | |
| Other Shareholders' Equity | | | 6.15M | 6.74M | 13.23M | 12.41M | -3.43M | |
| Shares Outstanding | | | 18.99M | 18.99M | 18.99M | 18.99M | 18.99M | |
| Tangible Book Value per Share | | | 83.91 | 81.38 | 76.81 | 66.32 | 51.77 | |
| Total Shareholders' Equity | | | 1.59B | 1.55B | 1.46B | 1.26B | 983.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.55B | 2.53B | 2.47B | 2.30B | 2.02B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.33 | 0.37 | 0.44 | 0.58 | |
| Current Ratio | | | 3.14 | 2.89 | 2.88 | 2.51 | 1.88 | |
| Return On Assets (ROA) | | | 2.22% | 4.18% | 8.52% | 11.88% | 12.37% | |
| Return On Equity (ROE) | | | 3.54% | 6.83% | 14.45% | 21.65% | 25.40% | |
| Return On Invested Capital (ROIC) | | | 3.80% | 5.93% | 10.22% | 14.49% | 15.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.47% | 7.06% | 12.07% | 16.77% | 15.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.47% | 7.06% | 12.07% | 16.77% | 15.72% | |