| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 238.59M | 522.78M | 392.16M | 216.81M | 177.88M | |
| Receivables | | | 853.71M | 799.71M | 714.85M | 686.24M | 619.46M | |
| Inventories | | | 702.85M | 722.14M | 581.49M | 622.10M | 526.30M | |
| Other Current Assets | | | 1.00K | 24.10M | 19.46M | 21.24M | N/A | |
| Total Current Assets | | | 1.80B | 2.07B | 1.71B | 1.55B | 1.32B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 158.67M | 145.39M | 136.28M | 113.33M | 97.93M | |
| Investments And Advances | | | 9.25M | 10.17M | 8.45M | 7.09M | 5.49M | |
| Goodwill | | | 1.93B | 1.87B | 1.61B | 1.39B | 1.26B | |
| Intangibles | | | 732.45M | 736.21M | 648.01M | 554.55M | 551.09M | |
| Other Non-Current Assets | | | 15.28M | 45.27M | 41.53M | 35.61M | 35.39M | |
| Total Non-Current Assets | | | 2.84B | 2.81B | 2.45B | 2.10B | 1.95B | |
| |
| TOTAL ASSETS | | | 4.64B | 4.88B | 4.15B | 3.64B | 3.27B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 12.77M | 384.40M | 252.72M | 399.42M | |
| Current Portion Of LT Debt. | | | 412.10M | 327.91M | 24.74M | 60.03M | 18.02M | |
| Accrued Expenses | | | N/A | 105.77M | 100.85M | 100.63M | 37.66M | |
| Accounts Payable | | | 441.61M | 477.73M | 391.23M | 389.02M | 403.01M | |
| Other Current Liabilities | | | 181.19M | 121.24M | 77.42M | 87.92M | 126.25M | |
| Total Current Liabilities | | | 1.03B | 1.05B | 978.65M | 890.32M | 984.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.38B | 1.37B | 1.17B | 660.65M | 390.24M | |
| Deferred Taxes/Income | | | 141.76M | 173.31M | 153.47M | 130.82M | 122.25M | |
| Other Non-Current Liabilities | | | 38.93M | 77.33M | 129.67M | 288.31M | 312.36M | |
| Total Non-Current Liabilities | | | 1.56B | 1.62B | 1.45B | 1.08B | 826.38M | |
| |
| TOTAL LIABILITIES | | | 2.59B | 2.66B | 2.43B | 1.97B | 1.81B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.02B | 928.11M | 784.53M | 683.96M | 459.83M | |
| Additional Paid In Capital | | | 1.35B | 1.35B | 1.05B | 1.05B | 1.05B | |
| Minority Interest | | | 1.30M | 1.38M | 1.40M | 1.45M | 1.53M | |
| Common Shares | | | 9.46M | 9.46M | 9.12M | 9.12M | 9.12M | |
| Treasury Stock | | | -9.50M | -5.06M | -9.35M | -13.58M | -2.17M | |
| Other Shareholders' Equity | | | -325.02M | -65.86M | -110.96M | -58.97M | -58.38M | |
| Shares Outstanding | | | 59.03M | 59.07M | 56.92M | 56.89M | 56.94M | |
| Tangible Book Value per Share | | | -10.45 | -6.69 | -9.41 | -4.73 | -6.12 | |
| Total Shareholders' Equity | | | 2.04B | 2.21B | 1.72B | 1.67B | 1.46B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.64B | 4.88B | 4.15B | 3.64B | 3.27B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.68 | 0.62 | 0.90 | 0.55 | 0.54 | |
| Current Ratio | | | 1.73 | 1.98 | 1.75 | 1.74 | 1.34 | |
| Return On Assets (ROA) | | | 4.69% | 5.70% | 7.03% | 8.59% | 6.34% | |
| Return On Equity (ROE) | | | 10.66% | 12.57% | 16.95% | 18.73% | 14.20% | |
| Return On Invested Capital (ROIC) | | | 7.84% | 8.38% | 8.97% | 11.79% | 8.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.40% | 9.70% | 10.07% | 12.71% | 9.09% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 40.07% | 45.13% | 35.16% | 41.81% | 32.58% | |