NYSE:IMAX • CA45245E1097
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 151.17M | 100.59M | 76.20M | 97.40M | 189.70M | |||
| Receivables | 108.08M | 107.67M | 136.26M | 136.10M | 110.10M | |||
| Inventories | 32.51M | 32.84M | 31.58M | 31.50M | 26.90M | |||
| Other Current Assets | N/A | N/A | 12.35M | 12.30M | 11.80M | |||
| Total Current Assets | 291.75M | 241.10M | 256.39M | 277.30M | 338.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 242.91M | 240.13M | 243.30M | 252.90M | 260.40M | |||
| Investments And Advances | 0.00 | 1.00M | 1.00M | 2.00M | 2.10M | |||
| Goodwill | 45.81M | 52.81M | 52.81M | 52.80M | 39.00M | |||
| Intangibles | 47.92M | 43.81M | 41.81M | 38.00M | 27.30M | |||
| Other Non-Current Assets | 27.46M | 27.62M | 20.33M | 9.90M | 13.90M | |||
| Total Non-Current Assets | 602.28M | 589.30M | 558.28M | 543.90M | 544.70M | |||
| TOTAL ASSETS | 894.03M | 830.40M | 814.67M | 821.20M | 883.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | 518.00K | N/A | N/A | |||
| Accrued Expenses | 105.29M | 100.92M | 110.50M | 116.30M | 111.90M | |||
| Accounts Payable | 19.48M | 19.80M | 26.39M | 25.20M | 15.90M | |||
| Total Current Liabilities | 124.77M | 120.72M | 137.40M | 141.50M | 127.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 278.61M | 266.26M | 252.06M | 264.00M | 226.10M | |||
| Deferred Taxes/Income | 12.52M | 12.52M | 12.52M | 14.90M | 17.60M | |||
| Other Non-Current Liabilities | 50.40M | 52.69M | 67.11M | 70.90M | 81.30M | |||
| Total Non-Current Liabilities | 431.37M | 410.21M | 404.13M | 416.30M | 399.40M | |||
| TOTAL LIABILITIES | 556.14M | 530.93M | 541.53M | 557.80M | 527.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -235.75M | -270.62M | -288.91M | -289.20M | -231.00M | |||
| Minority Interest | 89.84M | 78.75M | 72.45M | 66.40M | 74.30M | |||
| Common Shares | 419.16M | 401.42M | 389.05M | 376.70M | 410.00M | |||
| Treasury Stock | N/A | N/A | N/A | N/A | 0.00 | |||
| Other Shareholders' Equity | 154.48M | 168.67M | 173.01M | 175.80M | 177.10M | |||
| Shares Outstanding | 53.92M | 52.95M | 53.26M | 54.10M | 58.70M | |||
| Tangible Book Value per Share | 4.53 | 3.83 | 3.35 | 3.19 | 4.94 | |||
| Total Shareholders' Equity | 337.89M | 299.47M | 273.14M | 263.40M | 356.10M | |||
| TOTAL LIABILITIES AND EQUITY | 894.03M | 830.40M | 814.67M | 821.20M | 883.20M | |||
| Statistics | ||||||||
| Debt/Equity | 0.82 | 0.89 | 0.92 | 1.00 | 0.63 | |||
| Current Ratio | 2.34 | 2.00 | 1.87 | 1.96 | 2.65 | |||
| Return On Assets (ROA) | 3.90% | 3.14% | 3.11% | -2.78% | -2.52% | |||
| Return On Equity (ROE) | 10.32% | 8.70% | 9.28% | -8.66% | -6.26% | |||
| Return On Invested Capital (ROIC) | 9.75% | 5.35% | 6.39% | 0.96% | 0.56% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 12.13% | 6.23% | 7.20% | 1.12% | 0.74% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 14.30% | 7.41% | 8.55% | 1.32% | 0.84% | |||
All data in USD , ROIC based on taxRate of 0.21