| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 143.11M | 100.59M | 76.20M | 97.40M | 189.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 108.42M | 107.67M | 136.26M | 136.10M | 110.10M | |
| Inventories | | | 41.44M | 32.84M | 31.58M | 31.50M | 26.90M | |
| Other Current Assets | | | null | null | 12.35M | 12.30M | 11.80M | |
| Total Current Assets | | | 292.96M | 241.10M | 256.39M | 277.30M | 338.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 243.84M | 240.13M | 243.30M | 252.90M | 260.40M | |
| Investments And Advances | | | null | 1.00M | 1.00M | 2.00M | 2.10M | |
| Goodwill | | | 52.81M | 52.81M | 52.81M | 52.80M | 39.00M | |
| Intangibles | | | 45.44M | 43.81M | 41.81M | 38.00M | 27.30M | |
| Other Non-Current Assets | | | 27.78M | 27.62M | 20.33M | 9.90M | 13.90M | |
| Total Non-Current Assets | | | 596.61M | 589.30M | 558.28M | 543.90M | 544.70M | |
| |
| TOTAL ASSETS | | | 889.57M | 830.40M | 814.67M | 821.20M | 883.20M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | 518.00K | null | null | |
| Accrued Expenses | | | 96.14M | 100.92M | 110.50M | 116.30M | 111.90M | |
| Accounts Payable | | | 22.48M | 19.80M | 26.39M | 25.20M | 15.90M | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 118.62M | 120.72M | 137.40M | 141.50M | 127.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 257.22M | 266.26M | 252.06M | 264.00M | 226.10M | |
| Deferred Taxes/Income | | | 12.52M | 12.52M | 12.52M | 14.90M | 17.60M | |
| Other Non-Current Liabilities | | | 64.50M | 52.69M | 67.11M | 70.90M | 81.30M | |
| Total Non-Current Liabilities | | | 421.42M | 410.21M | 404.13M | 416.30M | 399.40M | |
| |
| TOTAL LIABILITIES | | | 540.04M | 530.93M | 541.53M | 557.80M | 527.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -236.38M | -270.62M | -288.91M | -289.20M | -231.00M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 87.17M | 78.75M | 72.45M | 66.40M | 74.30M | |
| Common Shares | | | 415.62M | 401.42M | 389.05M | 376.70M | 410.00M | |
| Treasury Stock | | | null | null | null | null | 0 | |
| Other Shareholders' Equity | | | 170.30M | 168.67M | 173.01M | 175.80M | 177.10M | |
| Shares Outstanding | | | 53.80M | 52.95M | 53.26M | 54.10M | 58.70M | |
| Tangible Book Value per Share | | | 4.6707 | 3.8311 | 3.3518 | 3.1904 | 4.937 | |
| Total Shareholders' Equity | | | 349.53M | 299.47M | 273.14M | 263.40M | 356.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 889.57M | 830.40M | 814.67M | 821.20M | 883.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 0.89 | 0.92 | 1.00 | 0.63 | |
| Current Ratio | | | 2.47 | 2.00 | 1.87 | 1.96 | 2.65 | |
| Return On Assets (ROA) | | | 4.45% | 3.14% | 3.11% | -2.78% | -2.52% | |
| Return On Equity (ROE) | | | 11.31% | 8.70% | 9.28% | -8.66% | -6.26% | |
| Return On Invested Capital (ROIC) | | | 7.73% | 5.34% | 6.38% | 0.96% | 0.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.49% | 6.22% | 7.19% | 1.12% | 0.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.25% | 7.40% | 8.53% | 1.32% | 0.84% | |