| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 924.00M | 948.00M | 1.06B | 708.00M | 1.53B | |
| Receivables | | | 3.25B | 3.10B | 3.25B | 3.27B | 2.94B | |
| Inventories | | | 1.73B | 1.60B | 1.71B | 2.05B | 1.69B | |
| Other Current Assets | | | 416.00M | 207.00M | 212.00M | 235.00M | 211.00M | |
| Total Current Assets | | | 6.32B | 5.86B | 6.24B | 6.27B | 6.37B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.20B | 2.30B | 2.22B | 2.06B | 2.03B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 5.03B | 4.84B | 4.91B | 4.86B | 4.96B | |
| Intangibles | | | 540.00M | 592.00M | 657.00M | 768.00M | 972.00M | |
| Other Non-Current Assets | | | 2.04B | 1.48B | 1.49B | 1.46B | 1.74B | |
| Total Non-Current Assets | | | 9.81B | 9.21B | 9.28B | 9.15B | 9.70B | |
| |
| TOTAL ASSETS | | | 16.14B | 15.07B | 15.52B | 15.42B | 16.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.30B | 778.00M | 464.00M | 1.05B | 210.00M | |
| Current Portion Of LT Debt. | | | -33.00M | 777.00M | 1.36B | 537.00M | 568.00M | |
| Accrued Expenses | | | 1.57B | 1.22B | 1.27B | 1.30B | 1.25B | |
| Accounts Payable | | | 608.00M | 519.00M | 581.00M | 594.00M | 585.00M | |
| Other Current Liabilities | | | 690.00M | 1.02B | 1.00B | 975.00M | 853.00M | |
| Total Current Liabilities | | | 4.13B | 4.31B | 4.67B | 4.46B | 3.47B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.67B | 6.31B | 6.34B | 6.17B | 6.91B | |
| Deferred Taxes/Income | | | 149.00M | 119.00M | 326.00M | 484.00M | 654.00M | |
| Other Non-Current Liabilities | | | 970.00M | 1.01B | 1.17B | 1.22B | 1.42B | |
| Total Non-Current Liabilities | | | 8.79B | 7.44B | 7.83B | 7.87B | 8.98B | |
| |
| TOTAL LIABILITIES | | | 12.93B | 11.75B | 12.51B | 12.33B | 12.45B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 29.82B | 28.89B | 27.12B | 25.80B | 24.32B | |
| Additional Paid In Capital | | | 1.75B | 1.67B | 1.59B | 1.50B | 1.43B | |
| Minority Interest | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Common Shares | | | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | |
| Treasury Stock | | | -26.50B | -25.38B | -23.87B | -22.38B | -20.64B | |
| Other Shareholders' Equity | | | -1.88B | -1.88B | -1.83B | -1.84B | -1.50B | |
| Shares Outstanding | | | 290.10M | 294.00M | 299.30M | 305.00M | 313.00M | |
| Tangible Book Value per Share | | | -8.14 | -7.19 | -8.53 | -8.34 | -7.39 | |
| Total Shareholders' Equity | | | 3.21B | 3.32B | 3.01B | 3.09B | 3.63B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.14B | 15.07B | 15.52B | 15.42B | 16.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.80 | 2.14 | 2.26 | 2.34 | 1.96 | |
| Current Ratio | | | 1.53 | 1.36 | 1.33 | 1.41 | 1.84 | |
| Return On Assets (ROA) | | | 18.75% | 23.15% | 19.06% | 19.67% | 16.76% | |
| Return On Equity (ROE) | | | 94.33% | 105.19% | 98.17% | 98.25% | 74.32% | |
| Return On Invested Capital (ROIC) | | | 24.44% | 28.87% | 27.91% | 24.64% | 21.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.26% | 31.45% | 30.81% | 26.18% | 24.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 47.73% | 64.57% | 67.49% | 52.17% | 50.74% | |