| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.50M | 3.69M | 960.00K | 1.62M | 930.00K | |
| Marketable Securities | | | N/A | 0.00 | 2.21M | 2.70M | 2.90M | |
| Receivables | | | 1.88M | 2.34M | 2.44M | 2.22M | 2.19M | |
| Inventories | | | 1.65M | 1.64M | 2.18M | 2.05M | 2.09M | |
| Other Current Assets | | | 183.52K | 130.00K | 910.00K | 380.00K | 170.00K | |
| Total Current Assets | | | 5.21M | 7.80M | 8.69M | 8.96M | 8.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.93M | 7.39M | 7.92M | 8.08M | 8.30M | |
| Intangibles | | | 232.68K | 240.00K | 270.00K | 380.00K | 350.00K | |
| Total Non-Current Assets | | | 7.17M | 7.64M | 8.19M | 8.46M | 8.65M | |
| |
| TOTAL ASSETS | | | 12.38M | 15.44M | 16.88M | 17.42M | 16.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 2.69M | 130.00K | 130.00K | 130.00K | |
| Accrued Expenses | | | 582.44K | 450.00K | 1.04M | 530.00K | 420.00K | |
| Accounts Payable | | | 1.62M | 460.00K | 760.00K | 650.00K | 320.00K | |
| Other Current Liabilities | | | 2.20M | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.20M | 3.60M | 1.93M | 1.30M | 880.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 2.69M | 2.82M | 2.95M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 180.00K | 140.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 2.69M | 3.01M | 3.09M | |
| |
| TOTAL LIABILITIES | | | 2.20M | 3.60M | 4.62M | 4.31M | 3.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.00M | 8.90M | 9.34M | 10.19M | 10.05M | |
| Additional Paid In Capital | | | 2.98M | 2.74M | 2.72M | 2.72M | 2.71M | |
| Common Shares | | | 198.15K | 200.00K | 200.00K | 200.00K | 200.00K | |
| Other Shareholders' Equity | | | 10.18M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M | |
| Tangible Book Value per Share | | | 5.02 | 5.86 | 6.06 | 6.43 | 6.37 | |
| Total Shareholders' Equity | | | 10.18M | 11.84M | 12.26M | 13.11M | 12.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.38M | 15.44M | 16.88M | 17.42M | 16.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.22 | 0.22 | 0.23 | |
| Current Ratio | | | 2.37 | 2.17 | 4.50 | 6.89 | 9.40 | |
| Return On Assets (ROA) | | | -3.51% | -2.85% | -4.80% | 0.80% | -1.36% | |
| Return On Equity (ROE) | | | -4.26% | -3.72% | -6.61% | 1.07% | -1.77% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.13% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.54% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 1.59% | N/A | |