|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 1.50M | 3.69M | 960.00K | 1.62M | 930.00K |  | 
| Marketable Securities |  |  | N/A | 0.00 | 2.21M | 2.70M | 2.90M |  | 
| Receivables |  |  | 1.88M | 2.34M | 2.44M | 2.22M | 2.19M |  | 
| Inventories |  |  | 1.65M | 1.64M | 2.18M | 2.05M | 2.09M |  | 
| Other Current Assets |  |  | 183.52K | 130.00K | 910.00K | 380.00K | 170.00K |  | 
| Total Current Assets |  |  | 5.21M | 7.80M | 8.69M | 8.96M | 8.27M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 6.93M | 7.39M | 7.92M | 8.08M | 8.30M |  | 
| Intangibles |  |  | 232.68K | 240.00K | 270.00K | 380.00K | 350.00K |  | 
| Total Non-Current Assets |  |  | 7.17M | 7.64M | 8.19M | 8.46M | 8.65M |  | 
|     | 
| TOTAL ASSETS |  |  | 12.38M | 15.44M | 16.88M | 17.42M | 16.92M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 0.00 | 2.69M | 130.00K | 130.00K | 130.00K |  | 
| Accrued Expenses |  |  | 582.44K | 450.00K | 1.04M | 530.00K | 420.00K |  | 
| Accounts Payable |  |  | 1.62M | 460.00K | 760.00K | 650.00K | 320.00K |  | 
| Other Current Liabilities |  |  | 2.20M | N/A | N/A | N/A | N/A |  | 
| Total Current Liabilities |  |  | 2.20M | 3.60M | 1.93M | 1.30M | 880.00K |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 2.69M | 2.82M | 2.95M |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | 0.00 | 180.00K | 140.00K |  | 
| Total Non-Current Liabilities |  |  | 0.00 | 0.00 | 2.69M | 3.01M | 3.09M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 2.20M | 3.60M | 4.62M | 4.31M | 3.97M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 7.00M | 8.90M | 9.34M | 10.19M | 10.05M |  | 
| Additional Paid In Capital |  |  | 2.98M | 2.74M | 2.72M | 2.72M | 2.71M |  | 
| Common Shares |  |  | 198.15K | 200.00K | 200.00K | 200.00K | 200.00K |  | 
| Other Shareholders' Equity |  |  | 10.18M | N/A | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M |  | 
| Tangible Book Value per Share |  |  | 5.02 | 5.86 | 6.06 | 6.43 | 6.37 |  | 
| Total Shareholders' Equity |  |  | 10.18M | 11.84M | 12.26M | 13.11M | 12.96M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 12.38M | 15.44M | 16.88M | 17.42M | 16.92M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | 0.22 | 0.22 | 0.23 |  | 
| Current Ratio |  |  | 2.37 | 2.17 | 4.50 | 6.89 | 9.40 |  | 
| Return On Assets (ROA) |  |  | -3.51% | -2.85% | -4.80% | 0.80% | -1.36% |  | 
| Return On Equity (ROE) |  |  | -4.26% | -3.72% | -6.61% | 1.07% | -1.77% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | 1.13% | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | 1.54% | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | 1.59% | N/A |  |