US45675Y1047 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 22.64M | 30.60M | 47.50M | 43.70M | 18.20M | |||
Receivables | 82.12M | 80.20M | 64.30M | 67.50M | 77.10M | |||
Other Current Assets | 8.09M | 4.70M | 4.20M | 3.40M | 4.60M | |||
Total Current Assets | 112.84M | 115.50M | 116.10M | 114.60M | 99.80M | |||
Non-Current Assets | ||||||||
PPE Net | 14.11M | 12.80M | 11.00M | 11.10M | 12.70M | |||
Goodwill | 97.23M | 95.00M | 90.80M | 91.00M | 85.30M | |||
Intangibles | 12.62M | 14.40M | 12.40M | 15.10M | 16.60M | |||
Other Non-Current Assets | 10.55M | 5.40M | 6.40M | 7.70M | 4.30M | |||
Total Non-Current Assets | 134.50M | 127.50M | 120.70M | 124.90M | 119.00M | |||
TOTAL ASSETS | 247.34M | 243.00M | 236.80M | 239.50M | 218.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 4.40M | 4.70M | 4.40M | 11.00M | |||
Accrued Expenses | 23.17M | 22.40M | 26.50M | 27.00M | 16.40M | |||
Accounts Payable | 11.30M | 15.90M | 16.20M | 11.20M | 8.90M | |||
Other Current Liabilities | 11.81M | 8.50M | 9.50M | 8.10M | 4.90M | |||
Total Current Liabilities | 46.27M | 51.20M | 56.80M | 50.70M | 41.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 79.24M | 74.50M | 69.60M | 73.70M | 74.90M | |||
Deferred Taxes/Income | 2.38M | 2.40M | 2.80M | 3.80M | 3.50M | |||
Other Non-Current Liabilities | 17.37M | 14.60M | 9.20M | 12.30M | 9.50M | |||
Total Non-Current Liabilities | 98.99M | 91.40M | 81.60M | 89.70M | 87.80M | |||
TOTAL LIABILITIES | 145.26M | 142.60M | 138.40M | 140.40M | 129.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -102.70M | -108.70M | -128.50M | -144.00M | -146.80M | |||
Additional Paid In Capital | 217.68M | 226.30M | 237.60M | 248.00M | 245.60M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 49.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -3.96M | -7.50M | -3.90M | -300.00K | -2.10M | |||
Other Shareholders' Equity | -8.99M | -9.70M | -6.90M | -4.70M | -7.10M | |||
Shares Outstanding | 48.65M | 48.30M | 48.90M | 48.20M | 47.50M | |||
Tangible Book Value per Share | -0.16 | -0.19 | -0.10 | -0.15 | -0.26 | |||
Total Shareholders' Equity | 102.08M | 100.40M | 98.40M | 99.10M | 89.70M | |||
TOTAL LIABILITIES AND EQUITY | 247.34M | 243.00M | 236.80M | 239.50M | 218.80M | |||
Statistics | ||||||||
Debt/Equity | 0.78 | 0.74 | 0.71 | 0.74 | 0.84 | |||
Current Ratio | 2.44 | 2.26 | 2.04 | 2.26 | 2.42 | |||
Return On Assets (ROA) | 2.49% | 8.11% | 6.55% | 1.17% | 1.51% | |||
Return On Equity (ROE) | 6.03% | 19.62% | 15.75% | 2.83% | 3.68% | |||
Return On Invested Capital (ROIC) | 5.27% | 11.08% | 11.04% | 4.42% | 5.44% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.94% | 13.18% | 15.00% | 5.76% | 6.06% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.45% | 41.01% | 67.83% | 21.42% | 16.81% |
All data in USD