NASDAQ:III - Nasdaq - US45675Y1047 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 20.12M | 23.07M | 22.64M | 30.60M | 47.50M | |||
Receivables | 62.73M | 58.82M | 82.12M | 80.20M | 64.30M | |||
Other Current Assets | 7.25M | 9.38M | 8.09M | 4.70M | 4.20M | |||
Total Current Assets | 90.10M | 91.28M | 112.84M | 115.50M | 116.10M | |||
Non-Current Assets | ||||||||
PPE Net | 11.52M | 11.77M | 14.11M | 12.80M | 11.00M | |||
Goodwill | 87.36M | 87.29M | 97.23M | 95.00M | 90.80M | |||
Intangibles | 3.24M | 3.56M | 12.62M | 14.40M | 12.40M | |||
Other Non-Current Assets | 10.14M | 10.61M | 10.55M | 5.40M | 6.40M | |||
Total Non-Current Assets | 112.26M | 113.23M | 134.50M | 127.50M | 120.70M | |||
TOTAL ASSETS | 202.37M | 204.51M | 247.34M | 243.00M | 236.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 4.40M | 4.70M | |||
Accrued Expenses | 18.82M | 18.61M | 23.17M | 22.40M | 26.50M | |||
Accounts Payable | 8.45M | 9.19M | 11.30M | 15.90M | 16.20M | |||
Other Current Liabilities | 9.98M | 10.61M | 11.81M | 8.50M | 9.50M | |||
Total Current Liabilities | 37.25M | 38.42M | 46.27M | 51.20M | 56.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 59.17M | 59.21M | 79.24M | 74.50M | 69.60M | |||
Deferred Taxes/Income | 1.73M | 1.75M | 2.38M | 2.40M | 2.80M | |||
Other Non-Current Liabilities | 9.18M | 8.85M | 17.37M | 14.60M | 9.20M | |||
Total Non-Current Liabilities | 70.08M | 69.81M | 98.99M | 91.40M | 81.60M | |||
TOTAL LIABILITIES | 107.33M | 108.23M | 145.26M | 142.60M | 138.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -98.38M | -99.86M | -102.70M | -108.70M | -128.50M | |||
Additional Paid In Capital | 208.53M | 210.15M | 217.68M | 226.30M | 237.60M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 50.00K | 50.00K | 49.00K | 0.00 | 0.00 | |||
Treasury Stock | -5.51M | -4.00M | -3.96M | -7.50M | -3.90M | |||
Other Shareholders' Equity | -9.65M | -10.05M | -8.99M | -9.70M | -6.90M | |||
Shares Outstanding | 48.11M | 48.54M | 48.65M | 48.30M | 48.90M | |||
Tangible Book Value per Share | 0.09 | 0.11 | -0.16 | -0.19 | -0.10 | |||
Total Shareholders' Equity | 95.04M | 96.29M | 102.08M | 100.40M | 98.40M | |||
TOTAL LIABILITIES AND EQUITY | 202.37M | 204.51M | 247.34M | 243.00M | 236.80M | |||
Statistics | ||||||||
Debt/Equity | 0.62 | 0.61 | 0.78 | 0.74 | 0.71 | |||
Current Ratio | 2.42 | 2.38 | 2.44 | 2.26 | 2.04 | |||
Return On Assets (ROA) | 3.81% | 1.39% | 2.49% | 8.11% | 6.55% | |||
Return On Equity (ROE) | 8.12% | 2.95% | 6.03% | 19.62% | 15.75% | |||
Return On Invested Capital (ROIC) | 4.35% | 2.16% | 4.56% | 9.58% | 9.55% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.95% | 2.51% | 5.13% | 11.40% | 12.97% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.19% | 6.87% | 13.36% | 35.47% | 58.67% |
All data in USD , ROIC based on taxRate of 0.38