US4495851085 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -246.42M | -221.10M | -165.16M | -81.36M | -43.13M | |||
Depreciation Amortization | 8.28M | 6.08M | 4.48M | 1.03M | 600.00K | |||
Change In Working Capital | -6.69M | 155.17M | 6.45M | 2.05M | -5.02M | |||
Interest Paid | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | 625.00K | N/A | N/A | 0.00 | 300.00K | |||
Other non cash items | 52.60M | 54.00M | 29.25M | 10.40M | 2.44M | |||
OPERATING CASH FLOW | -192.23M | -5.85M | -124.98M | -67.88M | -45.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.38M | -10.21M | -13.24M | -17.50M | -2.34M | |||
Other Investing Activity | 80.74M | -215.44M | 28.71M | 75.79M | -200.90M | |||
INVESTING CASH FLOW | 68.36M | -225.64M | 15.46M | 58.29M | -203.24M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | 0.00 | 15.00M | |||
Stock Issued/Repurchased | 113.68M | 218.49M | 3.13M | 215.83M | 269.35M | |||
Other Financing Activity | 1.38M | 900.00K | -650.00K | -1.05M | -2.09M | |||
FINANCING CASH FLOW | 115.07M | 219.38M | 2.48M | 214.78M | 282.26M | |||
CHANGE IN CASH | -8.81M | -12.11M | -107.04M | 205.19M | 33.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -192.23M | -5.85M | -124.98M | -67.88M | -45.12M | |||
Capital Expenditure | -12.38M | -10.21M | -13.24M | -17.50M | -2.34M | |||
FREE CASH FLOW | -204.61M | -16.06M | -138.22M | -85.38M | -47.46M |
All data in USD