| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 3.94B | 2.88B | 1.80B | 2.94B | 2.57B | |
| Depreciation Amortization | | | 792.00M | 726.00M | 597.00M | 563.00M | 461.00M | |
| Income Taxes - Deferred | | | undefined | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -66.00M | 67.00M | -652.00M | 469.00M | 362.00M | |
| Interest Paid | | | 228.00M | 225.00M | 228.00M | 176.00M | 191.00M | |
| Taxes Paid | | | 741.00M | 745.00M | 153.00M | 408.00M | 783.00M | |
| Other non cash items | | | -197.00M | -284.00M | 97.00M | -309.00M | -245.00M | |
| OPERATING CASH FLOW | | | 4.47B | 3.39B | 1.85B | 3.67B | 3.15B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -403.00M | -429.00M | -458.00M | -411.00M | -327.00M | |
| Other Investing Activity | | | -1.79B | -1.19B | -1.55B | -2.33B | -5.64B | |
| INVESTING CASH FLOW | | | -2.20B | -1.61B | -2.00B | -2.75B | -5.97B | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -292.00M | -568.00M | 479.00M | -855.00M | 728.00M | |
| Stock Issued/Repurchased | | | -364.00M | -193.00M | 719.00M | -116.00M | 4.18B | |
| Dividend Paid | | | -1.02B | -953.00M | -862.00M | -762.00M | -679.00M | |
| Other Financing Activity | | | undefined | -292.00M | -15.00M | -474.00M | -42.00M | |
| FINANCING CASH FLOW | | | -1.67B | -2.01B | 321.00M | -2.21B | 4.19B | |
| |
| Exchange Rate Effect | | | 54.00M | 59.00M | -1.00M | 22.00M | -4.00M | |
| CHANGE IN CASH | | | 653.00M | -174.00M | 161.00M | -1.27B | 1.36B | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 4.47B | 3.39B | 1.85B | 3.67B | 3.15B | |
| Capital Expenditure | | | -403.00M | -429.00M | -458.00M | -411.00M | -327.00M | |
| FREE CASH FLOW | | | 4.07B | 2.96B | 1.39B | 3.25B | 2.82B | |