TSX-V:ID - TSX Venture Exchange - CA45168X1006 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -266.70K | -256.10K | -384.90K | -398.00K | -681.10K | |||
Depreciation Amortization | 1.30K | 800.00 | 7.00K | 16.10K | 11.40K | |||
Change In Working Capital | 211.60K | 152.30K | 167.10K | -306.10K | 29.40K | |||
Interest Paid | N/A | 0.00 | 0.00 | 277.20K | 0.00 | |||
Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 52.40K | 47.20K | 50.10K | -43.00K | 420.70K | |||
OPERATING CASH FLOW | -1.40K | -55.80K | -160.70K | -731.00K | -219.60K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -2.90K | N/A | N/A | 0.00 | |||
Other Investing Activity | N/A | N/A | N/A | 0.00 | -1.30K | |||
INVESTING CASH FLOW | N/A | -2.90K | N/A | 0.00 | -1.30K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 7.20K | 61.00K | 69.70K | -583.10K | 237.70K | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 1.38M | 0.00 | |||
Other Financing Activity | N/A | N/A | 0.00 | -5.80K | N/A | |||
FINANCING CASH FLOW | 7.20K | 61.00K | 69.70K | 790.40K | 237.70K | |||
Exchange Rate Effect | N/A | -100.00 | N/A | N/A | 0.00 | |||
CHANGE IN CASH | 2.80K | 2.20K | -91.00K | 59.40K | 16.70K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.40K | -55.80K | -160.70K | -731.00K | -219.60K | |||
Capital Expenditure | N/A | -2.90K | N/A | N/A | 0.00 | |||
FREE CASH FLOW | -4.40K | -58.80K | -160.70K | -731.00K | -219.60K |
All data in USD