ASSETS | |
---|
Current Assets | |
---|
Cash | | | 645.10K | 693.20K | 572.20K | 474.00K | 1.03M | |
Cash Equivalents | | | 133.53M | 139.97M | 187.97M | 236.66M | 95.94M | |
Marketable Securities | | | 502.30K | 187.00K | 995.50K | 591.70K | 1.34M | |
Receivables | | | 26.26M | 33.71M | 25.67M | 51.11M | 19.10M | |
Inventories | | | 14.01M | 15.42M | 13.19M | 13.08M | 15.72M | |
Other Current Assets | | | 10.52M | 7.17M | 6.56M | 4.82M | 7.70M | |
Total Current Assets | | | 185.46M | 197.15M | 234.95M | 306.74M | 140.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 411.98M | 425.32M | 349.53M | 220.47M | 353.24M | |
Investments And Advances | | | 16.72M | 17.15M | 16.06M | 20.29M | 4.76M | |
Goodwill | | | 58.59M | 58.59M | 54.39M | 54.39M | 79.03M | |
Intangibles | | | 40.37M | 40.93M | 26.50M | 26.86M | 35.87M | |
Other Non-Current Assets | | | 22.55M | 22.14M | 30.95M | 23.89M | 18.61M | |
Total Non-Current Assets | | | 550.21M | 564.13M | 477.44M | 345.90M | 491.52M | |
|
TOTAL ASSETS | | | 735.67M | 761.28M | 712.38M | 652.64M | 632.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.73M | 1.30M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 81.12M | 89.44M | 55.95M | 44.61M | 53.82M | |
Accrued Expenses | | | 17.67M | 21.61M | 25.14M | 23.47M | 15.16M | |
Accounts Payable | | | 48.00M | 59.35M | 54.89M | 66.19M | 51.76M | |
Other Current Liabilities | | | 16.16M | 14.59M | 12.83M | 9.57M | 15.25M | |
Total Current Liabilities | | | 169.69M | 186.28M | 148.80M | 143.84M | 136.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 224.65M | 227.71M | 201.51M | 116.35M | 261.86M | |
Deferred Taxes/Income | | | 3.95M | 4.09M | 2.77M | 4.30M | 3.38M | |
Other Non-Current Liabilities | | | 459.20K | 633.20K | 4.38M | 4.45M | 2.45M | |
Total Non-Current Liabilities | | | 229.05M | 232.43M | 208.69M | 125.02M | 267.78M | |
|
TOTAL LIABILITIES | | | 398.74M | 418.71M | 357.49M | 268.87M | 403.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 292.08M | 295.60M | 307.37M | 329.37M | 175.18M | |
Minority Interest | | | -9.60K | 2.10K | 31.50K | -81.70K | 90.50K | |
Common Shares | | | 41.51M | 41.51M | 42.36M | 46.00M | 46.00M | |
Treasury Stock | | | -4.42M | -2.70M | -3.24M | -11.41M | -11.18M | |
Other Shareholders' Equity | | | 7.75M | 8.15M | 8.41M | 19.81M | 18.57M | |
Shares Outstanding | | | 41.04M | 41.64M | 42.36M | 42.40M | 42.40M | |
Tangible Book Value per Share | | | 5.80 | 5.84 | 6.47 | 7.14 | 2.68 | |
Total Shareholders' Equity | | | 336.94M | 342.57M | 354.89M | 383.78M | 228.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 735.67M | 761.28M | 712.38M | 652.64M | 632.35M | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.67 | 0.57 | 0.30 | 1.15 | |
Current Ratio | | | 1.09 | 1.06 | 1.58 | 2.13 | 1.04 | |
Return On Assets (ROA) | | | 1.16% | 1.82% | 2.16% | 24.50% | 4.96% | |
Return On Equity (ROE) | | | 2.54% | 4.03% | 4.34% | 41.66% | 13.71% | |
Return On Invested Capital (ROIC) | | | 3.13% | 3.21% | 3.24% | 3.52% | 7.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.08% | 4.24% | 4.87% | 6.59% | 9.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.27% | 5.50% | 6.21% | 9.41% | 12.98% | |