USA • New York Stock Exchange • NYSE:HXL • US4282911084
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 109.40M | 132.10M | 105.70M | 126.30M | 16.10M | |||
| Depreciation Amortization | 122.30M | 124.00M | 124.80M | 126.20M | 138.00M | |||
| Income Taxes - Deferred | 5.90M | -16.70M | -32.70M | -3.10M | -2.60M | |||
| Change In Working Capital | -36.00M | -1.00M | -25.50M | -70.10M | -16.30M | |||
| Interest Paid | N/A | 33.50M | 34.60M | 35.40M | 36.10M | |||
| Taxes Paid | N/A | 42.20M | 59.10M | 35.90M | 1.20M | |||
| Other non cash items | 28.90M | 51.50M | 84.80M | -6.20M | 16.50M | |||
| OPERATING CASH FLOW | 230.50M | 289.90M | 257.10M | 173.10M | 151.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -73.30M | -87.00M | -108.20M | -76.30M | -27.90M | |||
| Other Investing Activity | -2.70M | 0.00 | 57.50M | 21.70M | 0.00 | |||
| INVESTING CASH FLOW | -76.00M | -87.00M | -50.70M | -54.60M | -27.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 290.80M | 300.00K | -27.70M | -100.60M | -103.90M | |||
| Stock Issued/Repurchased | -454.30M | -252.20M | -30.10M | 0.00 | 0.00 | |||
| Dividend Paid | -53.90M | -49.30M | -42.20M | -33.70M | 0.00 | |||
| Other Financing Activity | 5.10M | -500.00K | 7.40M | 4.30M | 7.10M | |||
| FINANCING CASH FLOW | -212.30M | -301.70M | -92.60M | -130.00M | -96.80M | |||
| Exchange Rate Effect | 3.40M | -2.80M | 1.20M | -4.20M | -2.60M | |||
| CHANGE IN CASH | -54.40M | -101.60M | 115.00M | -15.70M | 24.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 230.50M | 289.90M | 257.10M | 173.10M | 151.70M | |||
| Capital Expenditure | -73.30M | -87.00M | -108.20M | -76.30M | -27.90M | |||
| FREE CASH FLOW | 157.20M | 202.90M | 148.90M | 96.80M | 123.80M | |||
All data in USD