USA - NYSE:HXL - US4282911084 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 68.80M | 132.10M | 105.70M | 126.30M | 16.10M | |||
| Depreciation Amortization | 122.50M | 124.00M | 124.80M | 126.20M | 138.00M | |||
| Income Taxes - Deferred | -4.50M | -16.70M | -32.70M | -3.10M | -2.60M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 19.80M | -1.00M | -25.50M | -70.10M | -16.30M | |||
| Interest Paid | undefined | 33.50M | 34.60M | 35.40M | 36.10M | |||
| Taxes Paid | undefined | 42.20M | 59.10M | 35.90M | 1.20M | |||
| Other non cash items | 61.00M | 51.50M | 84.80M | -6.20M | 16.50M | |||
| OPERATING CASH FLOW | 267.60M | 289.90M | 257.10M | 173.10M | 151.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -73.70M | -87.00M | -108.20M | -76.30M | -27.90M | |||
| Other Investing Activity | -2.70M | 0 | 57.50M | 21.70M | 0 | |||
| INVESTING CASH FLOW | -76.40M | -87.00M | -50.70M | -54.60M | -27.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -48.70M | 300.00K | -27.70M | -100.60M | -103.90M | |||
| Stock Issued/Repurchased | -100.90M | -252.20M | -30.10M | 0 | 0 | |||
| Dividend Paid | -53.10M | -49.30M | -42.20M | -33.70M | 0 | |||
| Other Financing Activity | 3.30M | -500.00K | 7.40M | 4.30M | 7.10M | |||
| FINANCING CASH FLOW | -199.40M | -301.70M | -92.60M | -130.00M | -96.80M | |||
| Exchange Rate Effect | 500.00K | -2.80M | 1.20M | -4.20M | -2.60M | |||
| CHANGE IN CASH | -7.70M | -101.60M | 115.00M | -15.70M | 24.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 267.60M | 289.90M | 257.10M | 173.10M | 151.70M | |||
| Capital Expenditure | -73.70M | -87.00M | -108.20M | -76.30M | -27.90M | |||
| FREE CASH FLOW | 193.90M | 202.90M | 148.90M | 96.80M | 123.80M | |||
All data in USD