| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 53.54M | 59.47M | 40.33M | 46.00M | 46.90M | |
| Marketable Securities | | | 39.05M | 37.75M | 30.80M | 7.90M | 5.00M | |
| Receivables | | | 33.72M | 35.32M | 38.45M | 42.70M | 34.90M | |
| Other Current Assets | | | 21.26M | 20.58M | 20.63M | 17.80M | 20.00M | |
| Total Current Assets | | | 147.57M | 153.12M | 130.21M | 114.40M | 106.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.81M | 28.19M | 33.12M | 38.20M | 43.10M | |
| Investments And Advances | | | N/A | N/A | 4.13M | 4.50M | 7.00M | |
| Goodwill | | | 191.62M | 191.22M | 191.38M | 192.40M | 182.50M | |
| Intangibles | | | 91.07M | 98.92M | 108.67M | 118.70M | 121.60M | |
| Other Non-Current Assets | | | 42.85M | 39.31M | 32.43M | 29.50M | 25.60M | |
| Total Non-Current Assets | | | 352.36M | 357.64M | 369.73M | 383.30M | 380.00M | |
| |
| TOTAL ASSETS | | | 499.93M | 510.77M | 499.94M | 497.70M | 486.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 22.89M | 17.50M | 7.53M | 8.30M | 8.00M | |
| Accounts Payable | | | 30.73M | 13.97M | 27.21M | 29.50M | 18.50M | |
| Other Current Liabilities | | | 85.69M | 84.23M | 83.62M | 79.50M | 73.80M | |
| Total Current Liabilities | | | 112.50M | 115.69M | 118.36M | 117.20M | 100.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 19.67M | 14.60M | 16.13M | 18.00M | 18.10M | |
| Other Non-Current Liabilities | | | 18.57M | 21.12M | 24.70M | 28.50M | 29.20M | |
| Total Non-Current Liabilities | | | 38.24M | 35.72M | 40.83M | 46.50M | 47.30M | |
| |
| TOTAL LIABILITIES | | | 150.74M | 151.41M | 159.19M | 163.70M | 147.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 121.97M | 108.97M | 92.37M | 80.20M | 68.10M | |
| Common Shares | | | 228.75M | 252.43M | 249.07M | 254.80M | 270.80M | |
| Other Shareholders' Equity | | | -1.53M | -2.05M | -691.00K | -1.00M | 100.00K | |
| Shares Outstanding | | | 29.65M | 30.43M | 30.30M | 30.60M | 31.30M | |
| Tangible Book Value per Share | | | 2.24 | 2.27 | 1.34 | 0.75 | 1.11 | |
| Total Shareholders' Equity | | | 349.19M | 359.36M | 340.75M | 334.10M | 339.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 499.93M | 510.77M | 499.94M | 497.70M | 486.80M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.31 | 1.32 | 1.10 | 0.98 | 1.06 | |
| Return On Assets (ROA) | | | 4.14% | 3.92% | 3.04% | 2.43% | 1.19% | |
| Return On Equity (ROE) | | | 5.93% | 5.57% | 4.46% | 3.62% | 1.71% | |
| Return On Invested Capital (ROIC) | | | 4.73% | 4.39% | 3.42% | 2.65% | 1.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.22% | 5.82% | 4.20% | 3.09% | 1.97% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 150.89% | 224.57% | 125.48% | 65.14% | 21.70% | |