ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.67B | 14.85B | 4.27B | 4.16B | 4.00B | |
Receivables | | | 7.81B | 7.42B | 7.02B | 7.62B | 7.91B | |
Inventories | | | 8.10B | 7.81B | 4.61B | 5.16B | 4.51B | |
Other Current Assets | | | 4.00B | 3.38B | 3.05B | 3.56B | 2.46B | |
Total Current Assets | | | 31.57B | 33.46B | 18.95B | 20.51B | 18.88B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.41B | 7.07B | 6.97B | 6.64B | 6.50B | |
Investments And Advances | | | 965.00M | 929.00M | 2.20B | 2.16B | 2.21B | |
Goodwill | | | N/A | 18.09B | 17.99B | 17.40B | 18.31B | |
Intangibles | | | 17.24B | 510.00M | 654.00M | 733.00M | 1.02B | |
Other Non-Current Assets | | | N/A | 5.63B | 5.37B | 5.17B | 5.75B | |
Total Non-Current Assets | | | 36.28B | 37.80B | 38.20B | 36.62B | 38.82B | |
|
TOTAL ASSETS | | | 67.85B | 71.26B | 57.15B | 57.12B | 57.70B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 773.00M | 846.00M | 736.00M | 939.00M | |
Current Portion Of LT Debt. | | | 5.15B | 3.97B | 4.02B | 3.88B | 2.61B | |
Accrued Expenses | | | 5.62B | 5.06B | 5.99B | 5.89B | 5.84B | |
Accounts Payable | | | 9.32B | 11.06B | 7.14B | 8.72B | 7.00B | |
Other Current Liabilities | | | 4.45B | 5.10B | 3.88B | 3.96B | 4.29B | |
Total Current Liabilities | | | 24.54B | 25.97B | 21.88B | 23.17B | 20.69B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.38B | 13.50B | 7.49B | 7.85B | 9.90B | |
Deferred Taxes/Income | | | N/A | 373.00M | 233.00M | 271.00M | 365.00M | |
Other Non-Current Liabilities | | | 7.01B | 6.53B | 6.31B | 5.92B | 6.73B | |
Total Non-Current Liabilities | | | 19.45B | 20.47B | 14.09B | 14.09B | 17.04B | |
|
TOTAL LIABILITIES | | | 43.99B | 46.45B | 35.97B | 37.26B | 37.73B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.89B | -2.07B | -3.95B | -5.35B | -5.60B | |
Additional Paid In Capital | | | 29.84B | 29.85B | 28.20B | 28.30B | 28.47B | |
Minority Interest | | | 60.00M | 64.00M | 56.00M | 45.00M | 46.00M | |
Common Shares | | | 13.00M | 13.00M | 13.00M | 13.00M | 13.00M | |
Other Shareholders' Equity | | | -3.09B | -2.98B | -3.08B | -3.10B | -2.93B | |
Shares Outstanding | | | 1.31B | 1.30B | 1.28B | 1.28B | 1.29B | |
Tangible Book Value per Share | | | 5.05 | 4.79 | 1.98 | 1.35 | 0.50 | |
Total Shareholders' Equity | | | 23.87B | 24.82B | 21.18B | 19.86B | 19.97B | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.85B | 71.26B | 57.15B | 57.12B | 57.70B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.58 | 0.39 | 0.43 | 0.54 | |
Current Ratio | | | 1.29 | 1.29 | 0.87 | 0.88 | 0.91 | |
Return On Assets (ROA) | | | 2.02% | 3.58% | 3.54% | 1.52% | 5.94% | |
Return On Equity (ROE) | | | 5.75% | 10.29% | 9.56% | 4.37% | 17.16% | |
Return On Invested Capital (ROIC) | | | 4.54% | 4.82% | 6.02% | 5.72% | 4.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.22% | 7.12% | 6.83% | 6.50% | 5.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.66% | 17.60% | 16.47% | 16.01% | 12.87% | |