ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.95M | 16.77M | 25.50M | 29.91M | 48.34M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | 105.88M | 128.98M | 115.22M | 178.65M | 164.94M | |
Inventories | | | 7.47M | 7.91M | 7.49M | 11.55M | 69.30M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 130.30M | 153.66M | 148.20M | 220.11M | 282.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.10M | 47.93M | 47.01M | 55.27M | 61.04M | |
Investments And Advances | | | 22.22M | 22.02M | 24.90M | 6.49M | 1.61M | |
Goodwill | | | 108.56M | 109.07M | 107.90M | 114.21M | 119.16M | |
Intangibles | | | 278.82M | 269.73M | 245.98M | 210.70M | 185.22M | |
Other Non-Current Assets | | | 6.15M | 6.62M | 8.13M | 8.61M | 11.19M | |
Total Non-Current Assets | | | 471.73M | 470.98M | 450.61M | 414.14M | 391.94M | |
|
TOTAL ASSETS | | | 602.03M | 624.64M | 598.81M | 634.25M | 674.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 213.91M | 203.16M | 160.02M | 118.99M | 200.14M | |
Accounts Payable | | | 155.01M | 68.35M | 56.81M | 42.09M | 40.10M | |
Other Current Liabilities | | | 53.92M | 138.83M | 166.91M | 148.87M | 168.27M | |
Total Current Liabilities | | | 422.84M | 410.34M | 383.75M | 309.96M | 408.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.56M | 31.64M | 28.59M | 108.21M | 39.37M | |
Deferred Taxes/Income | | | 25.38M | 26.06M | 22.46M | 26.94M | 26.32M | |
Other Non-Current Liabilities | | | 3.81M | 4.75M | 3.63M | 3.11M | 4.20M | |
Total Non-Current Liabilities | | | 56.84M | 69.42M | 56.73M | 141.20M | 73.71M | |
|
TOTAL LIABILITIES | | | 479.68M | 479.76M | 440.47M | 451.16M | 482.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 65.60M | 88.14M | 101.59M | 126.34M | 135.61M | |
Minority Interest | | | -1.91M | 6.97M | 2.05M | 2.94M | 3.81M | |
Common Shares | | | 63.00M | 63.00M | 63.00M | 63.00M | 63.00M | |
Treasury Stock | | | -6.25M | -6.25M | -6.25M | -6.25M | -6.30M | |
Shares Outstanding | | | 56.75M | 56.75M | 56.75M | 56.75M | 56.70M | |
Tangible Book Value per Share | | | -4.67 | -4.12 | -3.45 | -2.50 | -1.98 | |
Total Shareholders' Equity | | | 122.35M | 144.88M | 158.34M | 183.08M | 192.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 602.03M | 624.64M | 598.81M | 634.25M | 674.53M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.22 | 0.18 | 0.59 | 0.20 | |
Current Ratio | | | 0.31 | 0.37 | 0.39 | 0.71 | 0.69 | |
Return On Assets (ROA) | | | -6.26% | -4.43% | -1.77% | -0.46% | 2.19% | |
Return On Equity (ROE) | | | -30.80% | -19.11% | -6.70% | -1.61% | 7.70% | |
Return On Invested Capital (ROIC) | | | N/A | 1.85% | 3.41% | 3.01% | 6.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.00% | 3.87% | 3.32% | 8.53% | |