ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.57M | 25.50M | 29.91M | 48.34M | 48.18M | |
Marketable Securities | | | N/A | N/A | 0.00 | 0.00 | 23.00K | |
Receivables | | | 122.81M | 115.22M | 178.65M | 164.94M | 151.52M | |
Inventories | | | 8.05M | 7.49M | 11.55M | 69.30M | 24.11M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 144.43M | 148.20M | 220.11M | 282.59M | 223.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.55M | 47.01M | 55.27M | 61.04M | 51.95M | |
Investments And Advances | | | 34.56M | 24.90M | 6.49M | 1.61M | 2.05M | |
Goodwill | | | 111.44M | 107.90M | 114.21M | 119.16M | 124.01M | |
Intangibles | | | 284.65M | 245.98M | 210.70M | 185.22M | 224.23M | |
Other Non-Current Assets | | | 7.49M | 8.13M | 8.61M | 11.19M | 13.03M | |
Total Non-Current Assets | | | 496.95M | 450.61M | 414.14M | 391.94M | 428.39M | |
|
TOTAL ASSETS | | | 641.38M | 598.81M | 634.25M | 674.53M | 652.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 218.47M | 160.02M | 118.99M | 200.14M | 79.30M | |
Accounts Payable | | | 144.81M | 56.81M | 42.09M | 40.10M | 129.97M | |
Other Current Liabilities | | | 72.66M | 166.91M | 148.87M | 168.27M | 71.56M | |
Total Current Liabilities | | | 435.94M | 383.75M | 309.96M | 408.51M | 280.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 26.55M | 28.59M | 108.21M | 39.37M | 132.65M | |
Deferred Taxes/Income | | | 21.25M | 22.46M | 26.94M | 26.32M | 34.12M | |
Other Non-Current Liabilities | | | 3.40M | 3.63M | 3.11M | 4.20M | 6.66M | |
Total Non-Current Liabilities | | | 52.97M | 56.73M | 141.20M | 73.71M | 181.59M | |
|
TOTAL LIABILITIES | | | 488.92M | 440.47M | 451.16M | 482.22M | 462.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 95.72M | 101.59M | 126.34M | 135.61M | 133.10M | |
Minority Interest | | | 1.77M | 2.05M | 2.94M | 3.81M | 8.16M | |
Common Shares | | | 63.00M | 63.00M | 63.00M | 63.00M | 63.00M | |
Treasury Stock | | | -6.25M | -6.25M | -6.25M | -6.30M | -6.30M | |
Shares Outstanding | | | 56.75M | 56.75M | 56.75M | 56.70M | 56.70M | |
Tangible Book Value per Share | | | -4.29 | -3.45 | -2.50 | -1.98 | -2.79 | |
Total Shareholders' Equity | | | 152.47M | 158.34M | 183.08M | 192.31M | 189.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 641.38M | 598.81M | 634.25M | 674.53M | 652.23M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.18 | 0.59 | 0.20 | 0.70 | |
Current Ratio | | | 0.33 | 0.39 | 0.71 | 0.69 | 0.80 | |
Return On Assets (ROA) | | | -0.59% | -1.77% | -0.46% | 2.19% | 1.87% | |
Return On Equity (ROE) | | | -2.49% | -6.70% | -1.61% | 7.70% | 6.42% | |
Return On Invested Capital (ROIC) | | | 4.92% | 3.41% | 3.01% | 6.98% | 6.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.27% | 3.87% | 3.32% | 8.53% | 7.61% | |