ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.63M | 7.30M | 200.00K | 400.00K | 32.90M | |
Receivables | | | 107.03M | 103.80M | 101.70M | 93.00M | 63.50M | |
Inventories | | | 271.19M | 295.62M | 472.30M | 308.20M | 250.90M | |
Other Current Assets | | | 7.58M | 10.59M | 12.00M | 3.90M | 4.40M | |
Total Current Assets | | | 395.43M | 417.31M | 586.10M | 405.60M | 351.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 143.44M | 136.06M | 127.20M | 126.90M | 122.20M | |
Goodwill | | | 157.15M | 157.36M | 157.10M | 157.80M | 157.70M | |
Intangibles | | | 115.71M | 121.90M | 129.10M | 135.20M | 142.20M | |
Other Non-Current Assets | | | 18.74M | 1.77M | 4.00M | 1.00M | 2.70M | |
Total Non-Current Assets | | | 435.04M | 417.09M | 417.40M | 420.90M | 424.90M | |
|
TOTAL ASSETS | | | 830.47M | 834.40M | 1.00B | 826.50M | 776.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 2.56M | 127.60M | 4.40M | 0.00 | |
Current Portion Of LT Debt. | | | 10.07M | 10.21M | 12.10M | 10.00M | 25.10M | |
Accrued Expenses | | | N/A | 12.44M | 15.20M | 14.70M | 15.40M | |
Accounts Payable | | | 133.31M | 133.09M | 172.80M | 149.50M | 98.90M | |
Other Current Liabilities | | | 5.37M | 5.06M | 8.70M | 8.60M | 13.20M | |
Total Current Liabilities | | | 148.75M | 163.37M | 336.40M | 187.00M | 152.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 218.70M | 240.79M | 241.00M | 251.80M | 278.80M | |
Deferred Taxes/Income | | | 34.69M | 28.48M | 38.10M | 34.20M | 31.10M | |
Other Non-Current Liabilities | | | 18.53M | 15.91M | 14.60M | 20.90M | 23.20M | |
Total Non-Current Liabilities | | | 271.92M | 285.18M | 293.70M | 306.90M | 333.00M | |
|
TOTAL LIABILITIES | | | 420.67M | 448.54M | 630.10M | 493.90M | 485.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 334.23M | 280.62M | 265.30M | 220.00M | 183.60M | |
Additional Paid In Capital | | | 15.38M | 15.41M | 17.50M | 17.50M | 16.60M | |
Common Shares | | | 85.79M | 113.20M | 113.10M | 113.50M | 112.70M | |
Other Shareholders' Equity | | | -25.61M | -23.38M | -22.50M | -18.40M | -21.90M | |
Shares Outstanding | | | 29.83M | 33.02M | 33.20M | 33.30M | 33.30M | |
Tangible Book Value per Share | | | 4.59 | 3.23 | 2.63 | 1.19 | -0.27 | |
Total Shareholders' Equity | | | 409.80M | 385.86M | 373.40M | 332.50M | 291.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 830.47M | 834.40M | 1.00B | 826.50M | 776.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.63 | 0.99 | 0.77 | 0.96 | |
Current Ratio | | | 2.66 | 2.55 | 1.74 | 2.17 | 2.30 | |
Return On Assets (ROA) | | | 7.30% | 3.80% | 5.45% | 5.11% | 3.71% | |
Return On Equity (ROE) | | | 14.80% | 8.21% | 14.65% | 12.69% | 9.90% | |
Return On Invested Capital (ROIC) | | | 9.39% | 8.92% | 8.65% | 8.27% | 8.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.39% | 8.92% | 8.65% | 8.27% | 8.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.66% | 15.24% | 13.52% | 15.17% | 16.51% | |