| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 120.40K | 146.00K | 198.70K | 78.70K | |
| Receivables | | | 9.80K | 7.40K | 4.70K | 600.00 | |
| Other Current Assets | | | 2.80K | 5.60K | 7.10K | N/A | |
| Total Current Assets | | | 132.90K | 158.90K | 210.60K | 79.40K | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 132.90K | 158.90K | 210.60K | 79.40K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 19.40K | 25.80K | 9.80K | 9.80K | |
| Total Current Liabilities | | | 19.40K | 25.80K | 9.80K | 9.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 19.40K | 25.80K | 9.80K | 9.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -192.40K | -134.50K | -66.70K | -30.40K | |
| Common Shares | | | 306.00K | 267.50K | 267.50K | 100.00K | |
| Shares Outstanding | | | 4.75M | 4.50M | 4.50M | 4.50M | |
| Tangible Book Value per Share | | | 0.02 | 0.03 | 0.04 | 0.02 | |
| Total Shareholders' Equity | | | 113.60K | 133.10K | 200.80K | 69.60K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 132.90K | 158.90K | 210.60K | 79.40K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 6.85 | 6.16 | 21.49 | 8.10 | |
| Return On Assets (ROA) | | | -56.66% | -42.61% | -33.52% | -28.72% | |
| Return On Equity (ROE) | | | -66.29% | -50.86% | -35.16% | -32.76% | |