|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | 12.35M | 12.93M | 2.98M | N/A | N/A |  | 
| Cash Equivalents |  |  | N/A | N/A | N/A | 164.30K | 605.10K |  | 
| Receivables |  |  | 58.30K | 51.00K | 6.80K | 7.30K | 12.80K |  | 
| Other Current Assets |  |  | 209.40K | 70.90K | 32.10K | 29.30K | 36.90K |  | 
| Total Current Assets |  |  | 12.62M | 13.05M | 3.02M | 200.90K | 654.70K |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 19.87M | 22.89M | 38.77M | 20.69M | 20.47M |  | 
| Investments And Advances |  |  | 16.74M | N/A | N/A | N/A | N/A |  | 
| Intangibles |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Assets |  |  | 2.43M | 1.68M | N/A | N/A | N/A |  | 
| Total Non-Current Assets |  |  | 39.04M | 24.56M | 38.77M | 20.69M | 20.47M |  | 
|     | 
| TOTAL ASSETS |  |  | 51.65M | 37.61M | 41.79M | 20.89M | 21.12M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | 0.00 | 23.97M | 21.61M | 17.73M |  | 
| Accounts Payable |  |  | 911.10K | 1.26M | 2.24M | 916.90K | 913.40K |  | 
| Other Current Liabilities |  |  | 13.40K | N/A | N/A | N/A | 0.00 |  | 
| Total Current Liabilities |  |  | 924.50K | 1.26M | 26.21M | 22.52M | 18.65M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 8.11M | 0.00 | 0.00 | 0.00 | 55.00K |  | 
| Deferred Taxes/Income |  |  | 964.00K | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 1.14M | 2.10M | 274.30K | 266.20K | 257.00K |  | 
| Total Non-Current Liabilities |  |  | 10.21M | 2.10M | 274.20K | 266.10K | 312.00K |  | 
|     | 
| TOTAL LIABILITIES |  |  | 11.14M | 3.36M | 26.48M | 22.79M | 18.96M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -61.39M | -66.03M | -63.97M | -81.65M | -77.28M |  | 
| Additional Paid In Capital |  |  | 17.36M | 15.22M | 11.96M | 11.87M | 11.68M |  | 
| Common Shares |  |  | 83.95M | 83.95M | 66.14M | 66.14M | 66.14M |  | 
| Other Shareholders' Equity |  |  | 596.60K | 1.12M | 1.18M | 1.74M | 1.62M |  | 
| Shares Outstanding |  |  | 736.36M | 736.36M | 472.93M | 472.93M | 472.93M |  | 
| Tangible Book Value per Share |  |  | 0.06 | 0.05 | 0.03 | -0.00 | 0.00 |  | 
| Total Shareholders' Equity |  |  | 40.52M | 34.26M | 15.31M | -1.90M | 2.16M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 51.65M | 37.61M | 41.79M | 20.89M | 21.12M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.20 | N/A | N/A | N/A | 0.03 |  | 
| Current Ratio |  |  | 13.65 | 10.38 | 0.12 | 0.01 | 0.04 |  | 
| Return On Assets (ROA) |  |  | -31.27% | -5.47% | 42.30% | -20.93% | -104.89% |  | 
| Return On Equity (ROE) |  |  | -39.86% | -6.00% | 115.50% | N/A | -1024.11% |  |