| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 20.26M | 7.03M | 12.93M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 80.00K | 70.00K | 74.70K | 66.90K | 51.00K | |
| Other Current Assets | | | 220.00K | 320.00K | 375.10K | 71.70K | 70.90K | |
| Total Current Assets | | | 7.81M | 11.00M | 20.71M | 7.17M | 13.05M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.00M | 20.00M | 19.52M | 24.13M | 22.89M | |
| Investments And Advances | | | 17.00M | 17.00M | 16.04M | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 2.45M | 2.35M | 613.60K | 1.68M | |
| Total Non-Current Assets | | | 39.19M | 39.00M | 37.91M | 24.75M | 24.56M | |
| |
| TOTAL ASSETS | | | 47.00M | 50.00M | 58.63M | 31.92M | 37.61M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.00M | N/A | N/A | N/A | 0.00 | |
| Accounts Payable | | | N/A | N/A | 1.37M | 2.00M | 1.26M | |
| Other Current Liabilities | | | N/A | 0.00 | 9.90K | N/A | N/A | |
| Total Current Liabilities | | | 12.00M | 1.89M | 1.38M | 2.00M | 1.26M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 9.54M | 2.38M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | 0.00 | 964.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.13M | 1.12M | 1.18M | 1.94M | 2.10M | |
| Total Non-Current Liabilities | | | 1.00M | 11.11M | 4.53M | 1.94M | 2.10M | |
| |
| TOTAL LIABILITIES | | | 13.00M | 13.00M | 5.92M | 3.94M | 3.36M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -69.00M | -64.00M | -48.63M | -72.83M | -66.03M | |
| Additional Paid In Capital | | | 18.00M | 17.00M | 16.77M | 16.06M | 15.22M | |
| Common Shares | | | 84.00M | 84.00M | 83.95M | 83.95M | 83.95M | |
| Other Shareholders' Equity | | | 600.00K | 600.00K | 627.90K | 803.00K | 1.12M | |
| Shares Outstanding | | | 737.00M | 736.00M | 736.36M | 736.36M | 736.36M | |
| Tangible Book Value per Share | | | N/A | N/A | 0.07 | 0.04 | 0.05 | |
| Total Shareholders' Equity | | | 34.00M | 38.00M | 52.71M | 27.98M | 34.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 47.00M | 50.00M | 58.63M | 31.92M | 37.61M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.25 | 0.05 | N/A | N/A | |
| Current Ratio | | | 0.65 | 5.82 | 14.97 | 3.59 | 10.38 | |
| Return On Assets (ROA) | | | -27.53% | -31.53% | 41.27% | -21.32% | -5.47% | |
| Return On Equity (ROE) | | | -38.05% | -41.48% | 45.91% | -24.32% | -6.00% | |