| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.44B | 596.08M | 631.55M | 626.70M | 843.20M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 612.06M | 686.13M | 760.92M | 653.60M | 570.10M | |
| Inventories | | | 430.00K | 525.00K | 671.00K | 22.50M | 57.50M | |
| Other Current Assets | | | 21.29M | 22.79M | 16.98M | 18.80M | 21.40M | |
| Total Current Assets | | | 2.07B | 1.31B | 1.41B | 1.32B | 1.49B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.44B | 7.05B | 7.21B | 7.51B | 7.46B | |
| Investments And Advances | | | 164.46M | 169.57M | 220.26M | 14.70M | 5.00M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 33.91M | 36.35M | 57.38M | 64.90M | 74.00M | |
| Other Non-Current Assets | | | 498.67M | 541.77M | 564.07M | 601.10M | 493.30M | |
| Total Non-Current Assets | | | 8.22B | 7.91B | 8.17B | 8.28B | 8.09B | |
| |
| TOTAL ASSETS | | | 10.30B | 9.21B | 9.58B | 9.60B | 9.58B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 281.80M | 421.20M | 214.53M | 166.10M | 103.00M | |
| Accrued Expenses | | | 111.93M | 118.72M | 169.29M | 169.20M | 173.70M | |
| Accounts Payable | | | 105.00M | 48.32M | 49.36M | 36.20M | 72.80M | |
| Other Current Liabilities | | | 816.53M | 759.41M | 766.07M | 676.60M | 684.30M | |
| Total Current Liabilities | | | 1.32B | 1.35B | 1.20B | 1.05B | 1.03B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.94B | 4.71B | 5.09B | 4.58B | 4.49B | |
| Deferred Taxes/Income | | | 139.73M | 142.10M | 87.83M | 254.30M | 204.80M | |
| Other Non-Current Liabilities | | | 188.98M | 173.44M | 142.89M | 113.90M | 121.70M | |
| Total Non-Current Liabilities | | | 5.34B | 5.09B | 5.38B | 5.01B | 4.84B | |
| |
| TOTAL LIABILITIES | | | 6.65B | 6.44B | 6.58B | 6.06B | 5.87B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -187.60M | -185.99M | -383.70M | 168.10M | -16.50M | |
| Additional Paid In Capital | | | 4.45B | 3.58B | 3.99B | 3.97B | 3.96B | |
| Minority Interest | | | 66.97M | 65.55M | 66.05M | 65.60M | 23.20M | |
| Common Shares | | | 659.00K | 566.00K | 565.00K | 600.00K | 600.00K | |
| Treasury Stock | | | -618.51M | -616.59M | -613.77M | -611.00M | -220.10M | |
| Other Shareholders' Equity | | | -724.00K | 1.97M | 1.27M | 10.30M | -14.50M | |
| Shares Outstanding | | | 59.36M | 50.12M | 50.04M | 49.80M | 54.10M | |
| Tangible Book Value per Share | | | 60.825 | 54.6704 | 58.6651 | 69.7912 | 67.2089 | |
| Total Shareholders' Equity | | | 3.64B | 2.78B | 2.99B | 3.54B | 3.71B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.30B | 9.21B | 9.58B | 9.60B | 9.58B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.36 | 1.70 | 1.70 | 1.29 | 1.21 | |
| Current Ratio | | | 1.58 | 0.97 | 1.18 | 1.26 | 1.44 | |
| Return On Assets (ROA) | | | 2.21% | 2.15% | -5.76% | 1.92% | 0.59% | |
| Return On Equity (ROE) | | | 6.24% | 7.12% | -18.44% | 5.21% | 1.51% | |
| Return On Invested Capital (ROIC) | | | 4.64% | 5.26% | 1.77% | 3.06% | 1.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.53% | 5.69% | 1.91% | 3.30% | 2.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.55% | 5.72% | 1.92% | 3.32% | 2.04% | |