| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 75.46M | 67.52M | 32.92M | 88.52M | |
| Cash Equivalents | | | 247.20M | 155.32M | 130.01M | 83.51M | 67.02M | |
| Marketable Securities | | | 59.22M | 20.00M | 4.42M | 4.36M | 4.10M | |
| Receivables | | | 318.92M | 346.50M | 262.99M | 322.05M | 298.52M | |
| Inventories | | | 36.73M | 37.98M | 34.48M | 34.53M | 33.55M | |
| Other Current Assets | | | 7.99M | 20.54M | 19.16M | 15.16M | 16.18M | |
| Total Current Assets | | | 670.06M | 655.80M | 518.57M | 492.53M | 507.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.21B | 1.99B | 1.93B | 1.81B | 1.80B | |
| Investments And Advances | | | 320.05M | 298.05M | 282.35M | 265.26M | 245.18M | |
| Goodwill | | | N/A | 93.22M | 83.57M | 63.24M | 61.46M | |
| Intangibles | | | 230.44M | 130.30M | 98.73M | 61.21M | 58.44M | |
| Other Non-Current Assets | | | 126.96M | 118.56M | 99.87M | 74.06M | 127.88M | |
| Total Non-Current Assets | | | 2.89B | 2.63B | 2.49B | 2.28B | 2.29B | |
| |
| TOTAL ASSETS | | | 3.56B | 3.28B | 3.01B | 2.77B | 2.80B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 91.98M | 74.82M | 93.69M | 53.98M | 58.84M | |
| Accrued Expenses | | | N/A | 70.58M | 59.60M | 51.29M | 49.35M | |
| Accounts Payable | | | 186.85M | 133.82M | 113.69M | 111.79M | 107.94M | |
| Other Current Liabilities | | | 278.14M | 176.88M | 146.07M | 108.68M | 150.35M | |
| Total Current Liabilities | | | 556.96M | 456.11M | 413.05M | 325.74M | 366.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.19B | 1.03B | 808.81M | 601.47M | 569.42M | |
| Deferred Taxes/Income | | | 43.58M | 46.20M | 37.08M | 28.69M | 24.77M | |
| Other Non-Current Liabilities | | | 919.59M | 930.68M | 943.93M | 941.71M | 1.14B | |
| Total Non-Current Liabilities | | | 2.21B | 2.07B | 1.85B | 1.65B | 1.76B | |
| |
| TOTAL LIABILITIES | | | 2.76B | 2.52B | 2.26B | 1.97B | 2.12B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 560.00M | 539.31M | 529.69M | 566.46M | 541.07M | |
| Additional Paid In Capital | | | 179.12M | 179.12M | 179.12M | 179.72M | 179.72M | |
| Minority Interest | | | 57.29M | 62.38M | 55.34M | 74.83M | 27.62M | |
| Common Shares | | | 75.22M | 75.22M | 75.22M | 75.22M | 75.22M | |
| Other Shareholders' Equity | | | -18.52M | -32.26M | -32.08M | -22.92M | -118.40M | |
| Shares Outstanding | | | 75.22M | 75.22M | 75.22M | 75.22M | 75.22M | |
| Tangible Book Value per Share | | | 7.52 | 7.15 | 7.57 | 8.96 | 7.41 | |
| Total Shareholders' Equity | | | 795.82M | 761.38M | 751.96M | 798.48M | 677.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.56B | 3.28B | 3.01B | 2.77B | 2.80B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.49 | 1.35 | 1.08 | 0.75 | 0.84 | |
| Current Ratio | | | 1.20 | 1.44 | 1.26 | 1.51 | 1.39 | |
| Return On Assets (ROA) | | | 1.25% | 0.99% | 0.66% | 3.34% | 4.01% | |
| Return On Equity (ROE) | | | 5.57% | 4.27% | 2.65% | 11.61% | 16.58% | |
| Return On Invested Capital (ROIC) | | | 3.38% | 3.28% | 2.56% | 6.01% | 6.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.77% | 3.50% | 2.69% | 6.23% | 6.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.12% | 3.82% | 2.91% | 6.58% | 6.77% | |