ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 75.46M | 67.52M | 32.92M | 88.52M | |
Cash Equivalents | | | 217.98M | 155.32M | 130.01M | 83.51M | 67.02M | |
Marketable Securities | | | 9.97M | 20.00M | 4.42M | 4.36M | 4.10M | |
Receivables | | | 347.42M | 346.50M | 262.99M | 322.05M | 298.52M | |
Inventories | | | 36.02M | 37.98M | 34.48M | 34.53M | 33.55M | |
Other Current Assets | | | 60.29M | 20.54M | 19.16M | 15.16M | 16.18M | |
Total Current Assets | | | 671.68M | 655.80M | 518.57M | 492.53M | 507.88M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.02B | 1.99B | 1.93B | 1.81B | 1.80B | |
Investments And Advances | | | 304.78M | 298.05M | 282.35M | 265.26M | 245.18M | |
Goodwill | | | N/A | 93.22M | 83.57M | 63.24M | 61.46M | |
Intangibles | | | 228.41M | 130.30M | 98.73M | 61.21M | 58.44M | |
Other Non-Current Assets | | | 114.79M | 118.56M | 99.87M | 74.06M | 127.88M | |
Total Non-Current Assets | | | 2.67B | 2.63B | 2.49B | 2.28B | 2.29B | |
|
TOTAL ASSETS | | | 3.34B | 3.28B | 3.01B | 2.77B | 2.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 98.76M | 74.82M | 93.69M | 53.98M | 58.84M | |
Accrued Expenses | | | N/A | 70.58M | 59.60M | 51.29M | 49.35M | |
Accounts Payable | | | 166.29M | 133.82M | 113.69M | 111.79M | 107.94M | |
Other Current Liabilities | | | 249.41M | 176.88M | 146.07M | 108.68M | 150.35M | |
Total Current Liabilities | | | 514.46M | 456.11M | 413.05M | 325.74M | 366.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.09B | 1.03B | 808.81M | 601.47M | 569.42M | |
Deferred Taxes/Income | | | 44.08M | 46.20M | 37.08M | 28.69M | 24.77M | |
Other Non-Current Liabilities | | | 846.87M | 930.68M | 943.93M | 941.71M | 1.14B | |
Total Non-Current Liabilities | | | 2.05B | 2.07B | 1.85B | 1.65B | 1.76B | |
|
TOTAL LIABILITIES | | | 2.57B | 2.52B | 2.26B | 1.97B | 2.12B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 545.59M | 539.31M | 529.69M | 566.46M | 541.07M | |
Additional Paid In Capital | | | 179.12M | 179.12M | 179.12M | 179.72M | 179.72M | |
Minority Interest | | | 68.08M | 62.38M | 55.34M | 74.83M | 27.62M | |
Common Shares | | | 75.22M | 75.22M | 75.22M | 75.22M | 75.22M | |
Other Shareholders' Equity | | | -22.41M | -32.26M | -32.08M | -22.92M | -118.40M | |
Shares Outstanding | | | 75.22M | 75.22M | 75.22M | 75.22M | 75.22M | |
Tangible Book Value per Share | | | 7.30 | 7.15 | 7.57 | 8.96 | 7.41 | |
Total Shareholders' Equity | | | 777.52M | 761.38M | 751.96M | 798.48M | 677.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.34B | 3.28B | 3.01B | 2.77B | 2.80B | |
|
Statistics | |
---|
Debt/Equity | | | 1.40 | 1.35 | 1.08 | 0.75 | 0.84 | |
Current Ratio | | | 1.31 | 1.44 | 1.26 | 1.51 | 1.39 | |
Return On Assets (ROA) | | | 1.24% | 0.99% | 0.66% | 3.34% | 4.01% | |
Return On Equity (ROE) | | | 5.34% | 4.27% | 2.65% | 11.61% | 16.58% | |
Return On Invested Capital (ROIC) | | | 3.39% | 3.28% | 2.56% | 6.01% | 6.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.69% | 3.50% | 2.69% | 6.23% | 6.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.04% | 3.82% | 2.91% | 6.58% | 6.77% | |