ASSETS | |
---|
Current Assets | |
---|
Cash | | | 17.13M | 26.60M | 36.28M | 47.25M | 23.43M | |
Marketable Securities | | | N/A | 0.00 | 1.01M | 178.00K | 203.00K | |
Receivables | | | 10.37M | 14.21M | 18.41M | 15.25M | 14.49M | |
Inventories | | | 16.65M | 20.02M | 20.37M | 17.75M | 14.55M | |
Other Current Assets | | | 453.00K | 1.29M | 871.00K | 750.00K | 386.00K | |
Total Current Assets | | | 44.60M | 62.12M | 76.94M | 81.18M | 53.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 61.30M | 70.55M | 75.80M | 71.06M | 66.20M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 653.00K | 881.00K | 1.31M | 1.52M | 1.54M | |
Other Non-Current Assets | | | 342.00K | 3.08M | 2.85M | 2.49M | 3.92M | |
Total Non-Current Assets | | | 62.41M | 74.62M | 80.08M | 75.20M | 71.79M | |
|
TOTAL ASSETS | | | 107.02M | 136.75M | 157.01M | 156.38M | 124.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.02M | 22.60M | 5.56M | 9.84M | 21.05M | |
Accrued Expenses | | | 4.70M | 4.28M | 4.59M | N/A | 6.75M | |
Accounts Payable | | | 17.00M | 21.29M | 22.05M | 19.39M | 16.20M | |
Other Current Liabilities | | | 4.66M | 5.87M | 5.51M | 10.22M | 4.00M | |
Total Current Liabilities | | | 37.37M | 54.04M | 37.71M | 39.45M | 47.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.30M | 7.23M | 28.79M | 25.95M | 48.78M | |
Deferred Taxes/Income | | | 20.00K | 21.00K | 530.00K | 132.00K | 284.00K | |
Other Non-Current Liabilities | | | 1.45M | 1.72M | 1.84M | 2.19M | 2.25M | |
Total Non-Current Liabilities | | | 16.77M | 8.96M | 31.16M | 28.27M | 51.31M | |
|
TOTAL LIABILITIES | | | 54.14M | 63.00M | 68.87M | 67.72M | 99.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.13M | -7.95M | 5.83M | 6.68M | 4.32M | |
Additional Paid In Capital | | | 69.23M | 69.23M | 69.23M | 69.24M | 20.45M | |
Common Shares | | | 10.40M | 10.40M | 10.40M | 10.40M | 63.00K | |
Other Shareholders' Equity | | | 2.37M | 2.06M | 2.68M | 2.35M | 716.00K | |
Shares Outstanding | | | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M | |
Tangible Book Value per Share | | | 5.02 | 7.01 | 8.35 | 8.38 | 2.31 | |
Total Shareholders' Equity | | | 52.88M | 73.74M | 88.14M | 88.66M | 25.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 107.02M | 136.75M | 157.01M | 156.38M | 124.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.10 | 0.33 | 0.29 | 1.91 | |
Current Ratio | | | 1.19 | 1.15 | 2.04 | 2.06 | 1.11 | |
Return On Assets (ROA) | | | -19.78% | -10.09% | -0.54% | 1.50% | 5.38% | |
Return On Equity (ROE) | | | -40.03% | -18.71% | -0.95% | 2.65% | 26.27% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.12% | 5.15% | 8.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.12% | 5.16% | 8.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.12% | 5.23% | 8.54% | |