| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.38M | 17.13M | 26.60M | 36.28M | 47.25M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 0 | 1.01M | 178.00K | |
| Receivables | | | 10.38M | 10.37M | 14.21M | 18.41M | 15.25M | |
| Inventories | | | 14.60M | 16.65M | 20.02M | 20.37M | 17.75M | |
| Other Current Assets | | | 2.23M | 453.00K | 1.29M | 871.00K | 750.00K | |
| Total Current Assets | | | 36.58M | 44.60M | 62.12M | 76.94M | 81.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 58.07M | 61.30M | 70.55M | 75.80M | 71.06M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 568.00K | 653.00K | 881.00K | 1.31M | 1.52M | |
| Other Non-Current Assets | | | 0 | 342.00K | 3.08M | 2.85M | 2.49M | |
| Total Non-Current Assets | | | 58.74M | 62.41M | 74.62M | 80.08M | 75.20M | |
| |
| TOTAL ASSETS | | | 95.32M | 107.02M | 136.75M | 157.01M | 156.38M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 10.17M | 11.02M | 22.60M | 5.56M | 9.84M | |
| Accrued Expenses | | | null | 4.70M | 4.28M | 4.59M | null | |
| Accounts Payable | | | 23.88M | 17.00M | 21.29M | 22.05M | 19.39M | |
| Other Current Liabilities | | | 515.00K | 4.66M | 5.87M | 5.51M | 10.22M | |
| Total Current Liabilities | | | 34.56M | 37.37M | 54.04M | 37.71M | 39.45M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.81M | 15.30M | 7.23M | 28.79M | 25.95M | |
| Deferred Taxes/Income | | | 32.00K | 20.00K | 21.00K | 530.00K | 132.00K | |
| Other Non-Current Liabilities | | | 1.38M | 1.45M | 1.72M | 1.84M | 2.19M | |
| Total Non-Current Liabilities | | | 15.22M | 16.77M | 8.96M | 31.16M | 28.27M | |
| |
| TOTAL LIABILITIES | | | 49.78M | 54.14M | 63.00M | 68.87M | 67.72M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.60M | -29.13M | -7.95M | 5.83M | 6.68M | |
| Additional Paid In Capital | | | 69.23M | 69.23M | 69.23M | 69.23M | 69.24M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.51M | 2.37M | 2.06M | 2.68M | 2.35M | |
| Shares Outstanding | | | 10.40M | 10.40M | 10.40M | 10.40M | 10.40M | |
| Tangible Book Value per Share | | | 4.3245 | 5.0214 | 7.0061 | 8.3498 | 8.3788 | |
| Total Shareholders' Equity | | | 45.54M | 52.88M | 73.74M | 88.14M | 88.66M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 95.32M | 107.02M | 136.75M | 157.01M | 156.38M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.29 | 0.10 | 0.33 | 0.29 | |
| Current Ratio | | | 1.06 | 1.19 | 1.15 | 2.04 | 2.06 | |
| Return On Assets (ROA) | | | -20.51% | -19.78% | -10.09% | -0.54% | 1.50% | |
| Return On Equity (ROE) | | | -42.93% | -40.03% | -18.71% | -0.95% | 2.65% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.12% | 5.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.12% | 5.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 0.12% | 5.23% | |